
Haidilao International Holding Ltd.
HDALFOTCConsumer Cyclical● Active
$1.65
$-0.05(-2.94%)
Market Cap$8.9B
P/E Ratio—
52W High$2.41
52W Low$1.48
Haidilao International Holding Ltd. (HDALF) · Income Statement
Annual, quarterly, or TTM views · SEC 10-K & 10-Q via FMP · adjust period and M/B/T below.
FMP · HDALF · as of 2026-06-09
Financial statements
Revenue · Gross Profit · Net Income
| Breakdown | 2025-12 | 2024-12 | 2023-12 | 2022-12 | 2021-12 |
|---|---|---|---|---|---|
| Revenue | |||||
| Revenue | $42.11B | $42.75B | $41.45B | $31.04B | $39.10B |
| Cost of Revenue | $32.76B | $30.65B | $32.02B | $23.15B | $32.85B |
| Gross Profit | $9.35B | $12.11B | $9.44B | $7.89B | $8.26B |
| Gross Margin %(computed) | 22.21% | 28.32% | 22.76% | 25.43% | 21.13% |
| Operating Expenses | |||||
| R&D Expenses | $0.00B | $0.46B | $0.00B | $0.14B | $0.13B |
| G&A Expenses | $0.00B | $0.50B | $0.20B | $0.62B | $0.23B |
| Total Operating Expenses | $4.51B | $6.06B | $0.44B | $0.29B | $7.99B |
| Operating Income | $4.84B | $6.05B | $8.99B | $6.07B | $5.53B |
| Operating Margin %(computed) | 11.50% | 14.15% | 21.69% | 19.57% | 14.14% |
| Interest Income | $0.26B | $0.38B | $0.22B | $0.12B | $0.03B |
| Interest Expense | $0.23B | $0.27B | $0.35B | $0.47B | $0.58B |
| Income Before Tax | $5.66B | $6.62B | $5.83B | $2.12B | ($3.07B) |
| Income Tax Expense | $1.72B | $1.92B | $1.34B | $0.48B | $0.18B |
| Net Income | $3.95B | $4.71B | $4.50B | $1.37B | ($4.16B) |
| Net Margin %(computed) | 9.37% | 11.01% | 10.85% | 4.43% | -10.64% |
| Per Share & EBITDA | |||||
| EPS (Basic) | $0.70 | $0.87 | $0.83 | $0.25 | $-0.78 |
| Wtd Avg Shares | 5.42B | 5.42B | 5.42B | 5.42B | 5.31B |
| EBITDA | $6.97B | $9.46B | $9.13B | $6.40B | $2.06B |
| EBITDA Margin %(computed) | 16.55% | 22.12% | 22.02% | 20.61% | 5.27% |
Data source: Financial Modeling Prep · Last updated: 2026-06-09 · CNY · B
Explore more Haidilao International Holding Ltd. data
About Haidilao International Holding Ltd. (HDALF) Income Statement
Haidilao International Holding Ltd. (HDALF) income statement data is sourced from SEC Form 10-K and 10-Q filings. For fiscal year 2025, HDALF reported revenue of $42.11B, gross profit of $9.35B (gross margin 22.21%), and net income of $3.95B — a net profit margin of 9.37%.
Frequently asked questions
HDALF · 4 questionsHaidilao International Holding Ltd. (HDALF) reported revenue of $42.11B for 2025, down 1.5% year-over-year.
HDALF revenueHDALF salesannual revenue YoYincome statement
· Source: FMP /stable/income-statement · SEC EDGAR Form 10-K & 10-Q · As of 2026-06-09