Leejam Sports Company

1830.SRSAUConsumer Cyclical● Active

$82.10

$-0.95(-1.14%)

Market Cap$4.3B

P/E Ratio—

52W High$151.7

52W Low$75.7

Avg Volume153K

Open$83.70

Beta0.19

Free Cash Flow Financials Revenue

Leejam Sports Company (1830.SR) Free Cash Flow & Analysis

Annual & trailing free cash flow, FCF margin, YoY change, valuation ratios, and peer context.

1830.SR · free cash flow · updated Jun 15, 2026

Core FCF metrics

1830.SR · FCF · TTM · margin & CAGR

Free cash flow was $273.5M for FY2025 (fiscal year ending 2025-12-31), up 41.4% year-over-year The FCF margin was 16.9%. Five-year CAGR stands at +4.4%.

FY2025 Free Cash Flow$273.5M▲ +41.4% YoY

Trailing 12M (TTM)$426.6Mtrailing 4 quarters sum

FCF Margin16.9%$273.5M ÷ revenue

3-Year CAGR-17.7%FY2022 → FY2025

5-Year CAGR+4.4%FY2020 → FY2025

FormulaFCF = Operating Cash Flow − Capital ExpendituresTTM = trailing 4 quarters sumCAGR → N/A if either endpoint ≤ 0

Source: FMP /cash-flow-statement · SEC 10-K / 10-Q · USDUpdated: Jun 15, 2026

Annual free cash flow history

FCF ($B, upper) · YoY Growth % (lower)

Positive FCFNegative FCF

Free Cash Flow

YoY Growth %

Annual free cash flow data

1830.SR · free cash flow history · annual / quarterly

Fiscal YearOperating CFCapExFree Cash FlowYoY ChangeFCF Margin

FY2025Latest$644.9M(371M)$273.5M▲ +41.4%16.9%

FY2024$781.2M(588M)$193.4M▼ 48.7%12.9%

FY2023$646.3M(309M)$376.9M▼ 23.2%28.4%

FY2022$669.2M(179M)$490.6M▲ +133.1%46.0%

FY2021$438.1M(228M)$210.4M▼ 4.4%23.8%

FCF = Operating Cash Flow − Capital Expenditures · CapEx shown as (negative) · Source: SEC filings via FMP

FCF valuation metrics

1830.SR · P/FCF · FCF yield · FCF per share

Leejam Sports Company (1830.SR) trades at a FCF yield of 9.93% and a price-to-free-cash-flow ratio of 10.0x. FCF per share stands at $8.19, calculated using trailing twelve-month FCF divided by basic weighted-average shares outstanding.

FCF Yield (TTM)

9.93%

Free Cash Flow ÷ Market Cap

per FMP freeCashFlowYieldTTM definition

FCF per Share (TTM)

$8.19

TTM FCF ÷ Shares Outstanding

Price / FCF

x10.0

Share Price ÷ FCF per Share

EV / FCF (TTM)

x14.5

Enterprise Value basis

Source: FMP /key-metrics-ttm · /cash-flow-statement Q · /income-statementFY2025 · 2025-12-31

Cash flow statement summary

1830.SR · cash flow statement · operating / investing / financing

For FY2025, Leejam Sports Company generated $644.9M in operating cash flow and spent 371M in capital expenditures, yielding $273.5M in free cash flow.

Operating Activities

+$644.9M

Cash from core business operations

2025-12-31

Investing Activities

−$366.9M

CapEx, acquisitions & investments

2025-12-31

Financing Activities

−$215.0M

Buybacks, dividends & debt

2025-12-31

FCF FormulaOperating CF ($644.9M) − |CapEx| (371M) = FCF ($273.5M)

For the complete Operating / Investing / Financing line-item breakdown:

View Full Cash Flow Statement →

Free cash flow vs peers (Consumer Cyclical)

1830.SR vs peers · FCF

#CompanyFree Cash FlowYoYFCF MarginRelative

Leejam Sports CompanyYOU

1830.SR

$273.5M+41.4%16.9%

Toyota Motor Corporation

Alibaba Group Holding Limited

BABA

−$50.72B-164.9%-5.0%

Loss

Consumer Cyclical · Sorted by FCF · FMP /cash-flow-statementFull FCF Rankings →

About Free Cash Flow & Methodology

Leejam Sports Company (1830.SR) reported free cash flow of $273.5M for FY2025 (fiscal year ending 2025-12-31), up 41.4% year-over-year. The FCF margin was 16.9%.

Based on available data, Leejam Sports Company has maintained positive free cash flow for at least 12 fiscal year(s). FCF peaked at $490.6M in FY2022. The 5-year CAGR stands at +4.4%.

Leejam Sports Company's FCF yield is 9.93% and price-to-FCF ratio is 10.0x for FY2025, based on the latest available data.

Data sourced from FMP /cash-flow-statement · SEC 10-K / 10-Q · USD.

Q&A and summaries align with SEC 10-K/10-Q cash flow disclosures and FMP /cash-flow-statement where noted.

Revenue Financial statements Net income Earnings Forecast Price history Market cap Cash on hand P/E ratio

Frequently asked questions

1830.SR free cash flow · 8 questions

Leejam Sports Company free cash flow was $273.5M for FY2025, up 41.4% year-over-year. On a trailing twelve-month (TTM) basis, free cash flow stands at $426.6M.

1830.SR free cash flow1830.SR FCF1830.SR FCF 20251830.SR free cash flow TTM

▸ Source: FMP /cash-flow-statement · US GAAP · Leejam Sports Company · Leejam Sports Company SEC 10-K & 10-Q filings · US GAAP · Last updated: Jun 15, 2026