Miahona Co.

2084.SRSAUUtilities● Active

$15.62

+$0.00(+0.00%)

Market Cap$2.5B

P/E Ratio—

52W High$28.14

52W Low$13.84

Avg Volume708K

Open$15.60

Beta0.07

Overview

Miahona Co. (2084.SR) Free Cash Flow & Analysis

Annual & trailing free cash flow, FCF margin, YoY change, valuation ratios, and peer context.

2084.SR · free cash flow · updated Jun 15, 2026

Core FCF metrics

2084.SR · FCF · TTM · margin & CAGR

Free cash flow was $144.1M for FY2025 (fiscal year ending 2025-12-31), up 18.7% year-over-year The FCF margin was 20.6%. Five-year CAGR stands at +17.8%.

FY2025 Free Cash Flow$144.1M▲ +18.7% YoY

Trailing 12M (TTM)$67.5Mtrailing 4 quarters sum

FCF Margin20.6%$144.1M ÷ revenue

3-Year CAGR+60.1%FY2022 → FY2025

5-Year CAGR+17.8%FY2020 → FY2025

FormulaFCF = Operating Cash Flow − Capital ExpendituresTTM = trailing 4 quarters sumCAGR → N/A if either endpoint ≤ 0

Source: FMP /cash-flow-statement · SEC 10-K / 10-Q · USDUpdated: Jun 15, 2026

Annual free cash flow history

FCF ($B, upper) · YoY Growth % (lower)

Positive FCFNegative FCF

Free Cash Flow

YoY Growth %

Annual free cash flow data

2084.SR · free cash flow history · annual / quarterly

Fiscal YearOperating CFCapExFree Cash FlowYoY ChangeFCF Margin

FY2025Latest$149.6M(5M)$144.1M▲ +18.7%20.6%

FY2024$138.2M(17M)$121.4M▲ +43.2%31.5%

FY2023$113.2M(28M)$84.8M▲ +141.6%26.1%

FY2022$39.9M(5M)$35.1M▼ 13.7%12.7%

FY2021$43.6M(3M)$40.7M▼ 35.9%15.9%

FCF = Operating Cash Flow − Capital Expenditures · CapEx shown as (negative) · Source: SEC filings via FMP

FCF valuation metrics

2084.SR · P/FCF · FCF yield · FCF per share

Miahona Co. (2084.SR) trades at a FCF yield of 2.69% and a price-to-free-cash-flow ratio of 37.2x. FCF per share stands at $0.42, calculated using trailing twelve-month FCF divided by basic weighted-average shares outstanding.

FCF Yield (TTM)

2.69%

Free Cash Flow ÷ Market Cap

per FMP freeCashFlowYieldTTM definition

FCF per Share (TTM)

$0.42

TTM FCF ÷ Shares Outstanding

Price / FCF

x37.2

Share Price ÷ FCF per Share

EV / FCF (TTM)

x48.1

Enterprise Value basis

Source: FMP /key-metrics-ttm · /cash-flow-statement Q · /income-statementFY2025 · 2025-12-31

Cash flow statement summary

2084.SR · cash flow statement · operating / investing / financing

For FY2025, Miahona Co. generated $149.6M in operating cash flow and spent 5M in capital expenditures, yielding $144.1M in free cash flow.

Operating Activities

+$149.6M

Cash from core business operations

2025-12-31

Investing Activities

−$238.4M

CapEx, acquisitions & investments

2025-12-31

Financing Activities

+$250.3M

Buybacks, dividends & debt

2025-12-31

FCF FormulaOperating CF ($149.6M) − |CapEx| (5M) = FCF ($144.1M)

For the complete Operating / Investing / Financing line-item breakdown:

View Full Cash Flow Statement →

Free cash flow vs peers (Utilities)

2084.SR vs peers · FCF

#CompanyFree Cash FlowYoYFCF MarginRelative

Miahona Co.YOU

2084.SR

$144.1M+18.7%20.6%

Constellation Energy Corporation

CEG

$1.29B+125.6%5.0%

35%

Duke Energy Corporation

Utilities · Sorted by FCF · FMP /cash-flow-statementFull FCF Rankings →

About Free Cash Flow & Methodology

Miahona Co. (2084.SR) reported free cash flow of $144.1M for FY2025 (fiscal year ending 2025-12-31), up 18.7% year-over-year. The FCF margin was 20.6%.

Based on available data, Miahona Co. has maintained positive free cash flow for at least 6 fiscal year(s). FCF peaked at $144.1M in FY2025. The 5-year CAGR stands at +17.8%.

Miahona Co.'s FCF yield is 2.69% and price-to-FCF ratio is 37.2x for FY2025, based on the latest available data.

Data sourced from FMP /cash-flow-statement · SEC 10-K / 10-Q · USD.

Q&A and summaries align with SEC 10-K/10-Q cash flow disclosures and FMP /cash-flow-statement where noted.

Revenue Financial statements Net income Earnings Forecast Price history Market cap Cash on hand P/E ratio

Frequently asked questions

2084.SR free cash flow · 8 questions

Miahona Co. free cash flow was $144.1M for FY2025, up 18.7% year-over-year. On a trailing twelve-month (TTM) basis, free cash flow stands at $67.5M.

2084.SR free cash flow2084.SR FCF2084.SR FCF 20252084.SR free cash flow TTM

▸ Source: FMP /cash-flow-statement · US GAAP · Miahona Co. · Miahona Co. SEC 10-K & 10-Q filings · US GAAP · Last updated: Jun 15, 2026