Companies: 10,795·Total market cap: $144.5T
Northern Region Cement Company

Northern Region Cement Company

3004.SRSAUBasic Materials● Active
$6.90
+$0.02(+0.29%)
Market Cap$1.2B
P/E Ratio
52W High$8.65
52W Low$6.56

Northern Region Cement Company (3004.SR) Free Cash Flow & Analysis

Annual & trailing free cash flow, FCF margin, YoY change, valuation ratios, and peer context.

3004.SR · free cash flow · updated Jun 15, 2026

Core FCF metrics

Free cash flow was −$47.9M for FY2025 (fiscal year ending 2025-12-31), up 53.4% year-over-year The FCF margin was -7.0%.

FY2025 Free Cash Flow−$47.9M▲ +53.4% YoY
Trailing 12M (TTM)−$40.1Mtrailing 4 quarters sum
FCF Margin-7.0%−$47.9M ÷ revenue
3-Year CAGRN/AN/A — contains negative FCF
5-Year CAGRN/AN/A — contains negative FCF
FormulaFCF = Operating Cash Flow − Capital ExpendituresTTM = trailing 4 quarters sumCAGR → N/A if either endpoint ≤ 0
Source: FMP /cash-flow-statement · SEC 10-K / 10-Q · USDUpdated: Jun 15, 2026

Annual free cash flow history

Positive FCFNegative FCF
Free Cash Flow
YoY Growth %
3004.sr free cash flow history · 3004.sr free cash flow chart · 3004.sr free cash flow growth rate · 3004.sr free cash flow last 10 years

Annual free cash flow data

Fiscal YearFree Cash FlowYoY ChangeFCF Margin
FY2025Latest−$47.9M▲ +53.4%-7.0%
FY2024−$102.7M▼ 983.8%-16.5%
FY2023$11.6M▼ 46.9%1.7%
FY2022$21.9M▼ 58.9%3.5%
FY2021$53.2M▼ 24.4%9.5%
FCF = Operating Cash Flow − Capital Expenditures · CapEx shown as (negative) · Source: SEC filings via FMP
3004.sr free cash flow 2025 · 3004.sr free cash flow 2024 · 3004.sr free cash flow 2023 · 3004.sr operating cash flow

FCF valuation metrics

Northern Region Cement Company (3004.SR) reported negative free cash flow of −$0.05B. FCF-based valuation ratios are not meaningful when FCF is negative.

FCF Yield (TTM)
N/A
Free Cash Flow ÷ Market Cap
per FMP freeCashFlowYieldTTM definition
FCF per Share (TTM)
N/A
TTM FCF ÷ Shares Outstanding
Price / FCF
N/A
Share Price ÷ FCF per Share
EV / FCF (TTM)
N/A
Enterprise Value basis
!

FCF-based valuation ratios are only meaningful when free cash flow is positive. Negative FCF indicates capital expenditures exceeded operating cash flow.

Source: FMP /key-metrics-ttm · /cash-flow-statement Q · /income-statementFY2025 · 2025-12-31
3004.sr price to free cash flow · 3004.sr free cash flow yield · 3004.sr free cash flow per share · 3004.sr price to cash flow ratio

Cash flow statement summary

For FY2025, Northern Region Cement Company generated $82.2M in operating cash flow and spent 130M in capital expenditures, yielding −$47.9M in free cash flow.

Operating Activities
+$82.2M
Cash from core business operations
2025-12-31
Investing Activities
−$130.7M
CapEx, acquisitions & investments
2025-12-31
Financing Activities
+$45.0M
Buybacks, dividends & debt
2025-12-31
FCF FormulaOperating CF ($82.2M) − |CapEx| (130M) = FCF (−$47.9M)

For the complete Operating / Investing / Financing line-item breakdown:

View Full Cash Flow Statement
3004.sr cash flow statement · 3004.sr cash flow statement 2025 · 3004.sr operating cash flow · 3004.sr cash flow from operations

Free cash flow vs peers (Basic Materials)

#CompanyFree Cash FlowYoY
#1
Northern Region Cement Company
Northern Region Cement CompanyYOU
3004.SR
−$47.9M+53.4%
#2
BHP Group Limited
BHP Group Limited
BHP
$9.28B-21.7%
#3
Linde plc
Linde plc
LIN
$5.09B+3.3%
#4
Rio Tinto Group
Rio Tinto Group
RIO
$4.82B-19.3%
#5
Southern Copper Corporation
Southern Copper Corporation
SCCO
$3.43B+1.0%
#6
Newmont Corporation
Newmont Corporation
NGT.TO
$2.96B+2952.6%
Basic Materials · Sorted by FCF · FMP /cash-flow-statementFull FCF Rankings →

About Free Cash Flow & Methodology

Northern Region Cement Company (3004.SR) reported free cash flow of −$47.9M for FY2025 (fiscal year ending 2025-12-31), up 53.4% year-over-year. The FCF margin was -7.0%.

Based on available data, Northern Region Cement Company has maintained positive free cash flow for at least 11 fiscal year(s). FCF peaked at $243.2M in FY2016.

Data sourced from FMP /cash-flow-statement · SEC 10-K / 10-Q · USD.

Q&A and summaries align with SEC 10-K/10-Q cash flow disclosures and FMP /cash-flow-statement where noted.

Frequently asked questions

3004.SR free cash flow · 8 questions

Northern Region Cement Company free cash flow was −$47.9M for FY2025, up 53.4% year-over-year. On a trailing twelve-month (TTM) basis, free cash flow stands at −$40.1M.

3004.SR free cash flow3004.SR FCF3004.SR FCF 20253004.SR free cash flow TTM

Source: FMP /cash-flow-statement · US GAAP · Northern Region Cement Company · Northern Region Cement Company SEC 10-K & 10-Q filings · US GAAP · Last updated: Jun 15, 2026