Companies: 10,795·Total market cap: $144.5T
The Beachbody Company, Inc.

The Beachbody Company, Inc.

BODINASDAQCommunication Services● Active
$9.97
$-0.21(-2.06%)
Market Cap$72140049
P/E Ratio—
52W High$16.87
52W Low$3.5
Free Cash FlowFinancialsRevenue

The Beachbody Company, Inc. (BODI) Free Cash Flow & Analysis

Annual & trailing free cash flow, FCF margin, YoY change, valuation ratios, and peer context.

BODI · free cash flow · updated Jun 8, 2026

Core FCF metrics

Free cash flow was $17.4M for FY2025 (fiscal year ending 2025-12-31), up 976.3% year-over-year The FCF margin was 6.9%. Five-year CAGR stands at -5.9%.

FY2025 Free Cash Flow$17.4M▲ +976.3% YoY
Trailing 12M (TTM)$13.7Mtrailing 4 quarters sum
FCF Margin6.9%$17.4M ÷ revenue
3-Year CAGRN/AN/A — contains negative FCF
5-Year CAGR-5.9%FY2020 → FY2025
FormulaFCF = Operating Cash Flow − Capital ExpendituresTTM = trailing 4 quarters sumCAGR → N/A if either endpoint ≤ 0
Source: FMP /cash-flow-statement · SEC 10-K / 10-Q · USDUpdated: Jun 8, 2026

Annual free cash flow history

Positive FCFNegative FCF
Free Cash Flow
YoY Growth %
bodi free cash flow history · bodi free cash flow chart · bodi free cash flow growth rate · bodi free cash flow last 10 years

Annual free cash flow data

Fiscal YearFree Cash FlowYoY ChangeFCF Margin
FY2025Latest$17.4M▲ +976.3%6.9%
FY2024−$2.0M▲ +93.2%-0.5%
FY2023−$29.1M▲ +60.5%-5.5%
FY2022−$73.7M▲ +74.9%-10.6%
FY2021−$293.2M▼ 1347.6%-33.6%
FCF = Operating Cash Flow − Capital Expenditures · CapEx shown as (negative) · Source: SEC filings via FMP
bodi free cash flow 2025 · bodi free cash flow 2024 · bodi free cash flow 2023 · bodi operating cash flow

FCF valuation metrics

The Beachbody Company, Inc. (BODI) trades at a FCF yield of 18.79% and a price-to-free-cash-flow ratio of 5.1x. FCF per share stands at $1.97, calculated using trailing twelve-month FCF divided by basic weighted-average shares outstanding.

FCF Yield (TTM)
18.79%
Free Cash Flow ÷ Market Cap
per FMP freeCashFlowYieldTTM definition
FCF per Share (TTM)
$1.97
TTM FCF ÷ Shares Outstanding
Price / FCF
x5.1
Share Price ÷ FCF per Share
EV / FCF (TTM)
x4.5
Enterprise Value basis
Source: FMP /key-metrics-ttm · /cash-flow-statement Q · /income-statementFY2025 · 2025-12-31
bodi price to free cash flow · bodi free cash flow yield · bodi free cash flow per share · bodi price to cash flow ratio

Cash flow statement summary

For FY2025, The Beachbody Company, Inc. generated $21.8M in operating cash flow and spent 4M in capital expenditures, yielding $17.4M in free cash flow.

Operating Activities
+$21.8M
Cash from core business operations
2025-12-31
Investing Activities
−$4.4M
CapEx, acquisitions & investments
2025-12-31
Financing Activities
+$1.0M
Buybacks, dividends & debt
2025-12-31
FCF FormulaOperating CF ($21.8M) − |CapEx| (4M) = FCF ($17.4M)

For the complete Operating / Investing / Financing line-item breakdown:

View Full Cash Flow Statement →
bodi cash flow statement · bodi cash flow statement 2025 · bodi operating cash flow · bodi cash flow from operations

Free cash flow vs peers (Communication Services)

#CompanyFree Cash FlowYoY
#1
The Beachbody Company, Inc.
The Beachbody Company, Inc.YOU
BODI
$17.4M+976.3%
#2
Alphabet Inc.
Alphabet Inc.
GOOGL
$73.27B+0.7%#3
Alphabet Inc.
Alphabet Inc.
GOOG
$73.27B+0.7%#4
Meta Platforms, Inc.
Meta Platforms, Inc.
META
$46.11B-14.7%#5
Verizon Communications, 5.9% 15 Feb 2054
Verizon Communications, 5.9% 15 Feb 2054
VZA
$19.68B+4.0%#6
Netflix, Inc.
Netflix, Inc.
NFLX
$9.46B+36.7%
Communication Services · Sorted by FCF · FMP /cash-flow-statementFull FCF Rankings →

About Free Cash Flow & Methodology

The Beachbody Company, Inc. (BODI) reported free cash flow of $17.4M for FY2025 (fiscal year ending 2025-12-31), up 976.3% year-over-year. The FCF margin was 6.9%.

Based on available data, The Beachbody Company, Inc. has maintained positive free cash flow for at least 4 fiscal year(s). FCF peaked at $39.7M in FY2018. The 5-year CAGR stands at -5.9%.

The Beachbody Company, Inc.'s FCF yield is 18.79% and price-to-FCF ratio is 5.1x for FY2025, based on the latest available data.

Data sourced from FMP /cash-flow-statement · SEC 10-K / 10-Q · USD.

Q&A and summaries align with SEC 10-K/10-Q cash flow disclosures and FMP /cash-flow-statement where noted.
RevenueFinancial statementsNet incomeEarningsForecastPrice historyMarket capCash on handP/E ratio

Frequently asked questions

BODI free cash flow · 8 questions

The Beachbody Company, Inc. free cash flow was $17.4M for FY2025, up 976.3% year-over-year. On a trailing twelve-month (TTM) basis, free cash flow stands at $13.7M.

BODI free cash flowBODI FCFBODI FCF 2025BODI free cash flow TTM

▸ Source: FMP /cash-flow-statement · US GAAP · The Beachbody Company, Inc. · The Beachbody Company, Inc. SEC 10-K & 10-Q filings · US GAAP · Last updated: Jun 8, 2026