Companies: 10,795·Total market cap: $144.5T
Merck & Co., Inc.

Merck & Co., Inc.

MRKNYSEHealthcare● Active
$120.79
+$0.53(+0.44%)
Market Cap$298.3B
P/E Ratio
52W High$125.14
52W Low$76.66

Merck & Co., Inc. (MRK) Free Cash Flow & Analysis

Annual & trailing free cash flow, FCF margin, YoY change, valuation ratios, and peer context.

MRK · free cash flow · updated Jun 8, 2026

Core FCF metrics

Free cash flow was $12.36B for FY2025 (fiscal year ending 2025-12-31), down 31.7% year-over-year The FCF margin was 19.0%. Five-year CAGR stands at +16.2%.

FY2025 Free Cash Flow$12.36B▼ -31.7% YoY
Trailing 12M (TTM)$14.12Btrailing 4 quarters sum
FCF Margin19.0%$12.36B ÷ revenue
3-Year CAGR-5.6%FY2022 → FY2025
5-Year CAGR+16.2%FY2020 → FY2025
FormulaFCF = Operating Cash Flow − Capital ExpendituresTTM = trailing 4 quarters sumCAGR → N/A if either endpoint ≤ 0
Source: FMP /cash-flow-statement · SEC 10-K / 10-Q · USDUpdated: Jun 8, 2026

Annual free cash flow history

Positive FCFNegative FCF
Free Cash Flow
YoY Growth %
mrk free cash flow history · mrk free cash flow chart · mrk free cash flow growth rate · mrk free cash flow last 10 years

Annual free cash flow data

Fiscal YearFree Cash FlowYoY ChangeFCF Margin
FY2025Latest$12.36B▼ 31.7%19.0%
FY2024$18.10B▲ +97.9%28.2%
FY2023$9.14B▼ 37.8%15.2%
FY2022$14.71B▲ +52.2%24.8%
FY2021$9.66B▲ +65.9%19.8%
FCF = Operating Cash Flow − Capital Expenditures · CapEx shown as (negative) · Source: SEC filings via FMP
mrk free cash flow 2025 · mrk free cash flow 2024 · mrk free cash flow 2023 · mrk operating cash flow

FCF valuation metrics

Merck & Co., Inc. (MRK) trades at a FCF yield of 4.73% and a price-to-free-cash-flow ratio of 21.4x. FCF per share stands at $5.64, calculated using trailing twelve-month FCF divided by basic weighted-average shares outstanding.

FCF Yield (TTM)
4.73%
Free Cash Flow ÷ Market Cap
per FMP freeCashFlowYieldTTM definition
FCF per Share (TTM)
$5.64
TTM FCF ÷ Shares Outstanding
Price / FCF
x21.4
Share Price ÷ FCF per Share
EV / FCF (TTM)
x24.2
Enterprise Value basis
Source: FMP /key-metrics-ttm · /cash-flow-statement Q · /income-statementFY2025 · 2025-12-31
mrk price to free cash flow · mrk free cash flow yield · mrk free cash flow per share · mrk price to cash flow ratio

Cash flow statement summary

For FY2025, Merck & Co., Inc. generated $16.47B in operating cash flow and spent 4.11B in capital expenditures, yielding $12.36B in free cash flow.

Operating Activities
+$16.47B
Cash from core business operations
2025-12-31
Investing Activities
−$13.74B
CapEx, acquisitions & investments
2025-12-31
Financing Activities
−$1.92B
Buybacks, dividends & debt
2025-12-31
FCF FormulaOperating CF ($16.47B) − |CapEx| (4.11B) = FCF ($12.36B)

For the complete Operating / Investing / Financing line-item breakdown:

View Full Cash Flow Statement
mrk cash flow statement · mrk cash flow statement 2025 · mrk operating cash flow · mrk cash flow from operations

Free cash flow vs peers (Healthcare)

#CompanyFree Cash FlowYoY
#1
Merck & Co., Inc.
Merck & Co., Inc.YOU
MRK
$12.36B-31.7%
#2
Johnson & Johnson
Johnson & Johnson
JNJ
$19.70B-0.7%
#3
AbbVie Inc.
AbbVie Inc.
ABBV
$17.82B-0.1%
#4
UnitedHealth Group Incorporated
UnitedHealth Group Incorporated
UNH
$16.07B-22.4%
#5
Eli Lilly and Company
Eli Lilly and Company
LLY
$8.97B+2065.6%
Healthcare · Sorted by FCF · FMP /cash-flow-statementFull FCF Rankings →

About Free Cash Flow & Methodology

Merck & Co., Inc. (MRK) reported free cash flow of $12.36B for FY2025 (fiscal year ending 2025-12-31), down 31.7% year-over-year. The FCF margin was 19.0%.

Based on available data, Merck & Co., Inc. has maintained positive free cash flow for at least 15 fiscal year(s). FCF peaked at $18.10B in FY2024. The 5-year CAGR stands at +16.2%.

Merck & Co., Inc.'s FCF yield is 4.73% and price-to-FCF ratio is 21.4x for FY2025, based on the latest available data.

Data sourced from FMP /cash-flow-statement · SEC 10-K / 10-Q · USD.

Q&A and summaries align with SEC 10-K/10-Q cash flow disclosures and FMP /cash-flow-statement where noted.

Frequently asked questions

MRK free cash flow · 8 questions

Merck & Co., Inc. free cash flow was $12.36B for FY2025, down 31.7% year-over-year. On a trailing twelve-month (TTM) basis, free cash flow stands at $14.12B.

MRK free cash flowMRK FCFMRK FCF 2025MRK free cash flow TTM

Source: FMP /cash-flow-statement · US GAAP · Merck & Co., Inc. · Merck & Co., Inc. SEC 10-K & 10-Q filings · US GAAP · Last updated: Jun 8, 2026