Motorsport Games Inc.

MSGMNASDAQTechnology● Active

$4.17

$-0.02(-0.36%)

Market Cap$22527739

P/E Ratio—

52W High$5.558

52W Low$2.105

Avg Volume99K

Open$4.09

Beta1.69

Free Cash Flow Financials Revenue

Motorsport Games Inc. (MSGM) Free Cash Flow & Analysis

Annual & trailing free cash flow, FCF margin, YoY change, valuation ratios, and peer context.

MSGM · free cash flow · updated Jun 8, 2026

Core FCF metrics

MSGM · FCF · TTM · margin & CAGR

Free cash flow was $4.1M for FY2025 (fiscal year ending 2025-12-31), up 241.8% year-over-year The FCF margin was 35.9%. Five-year CAGR stands at +0.7%.

FY2025 Free Cash Flow$4.1M▲ +241.8% YoY

Trailing 12M (TTM)$4.6Mtrailing 4 quarters sum

FCF Margin35.9%$4.1M ÷ revenue

3-Year CAGRN/AN/A — contains negative FCF

5-Year CAGR+0.7%FY2020 → FY2025

FormulaFCF = Operating Cash Flow − Capital ExpendituresTTM = trailing 4 quarters sumCAGR → N/A if either endpoint ≤ 0

Source: FMP /cash-flow-statement · SEC 10-K / 10-Q · USDUpdated: Jun 8, 2026

Annual free cash flow history

FCF ($B, upper) · YoY Growth % (lower)

Positive FCFNegative FCF

Free Cash Flow

YoY Growth %

Annual free cash flow data

MSGM · free cash flow history · annual / quarterly

Fiscal YearOperating CFCapExFree Cash FlowYoY ChangeFCF Margin

FY2025Latest$4.1M(0M)$4.1M▲ +241.8%35.9%

FY2024−$2.8M(0M)−$2.9M▲ +79.1%-33.0%

FY2023−$12.9M(1M)−$13.7M▲ +30.8%-198.3%

FY2022−$19.5M(0M)−$19.8M▲ +8.7%-191.9%

FY2021−$20.9M(1M)−$21.7M▼ 654.0%-143.9%

FCF = Operating Cash Flow − Capital Expenditures · CapEx shown as (negative) · Source: SEC filings via FMP

FCF valuation metrics

MSGM · P/FCF · FCF yield · FCF per share

Motorsport Games Inc. (MSGM) trades at a FCF yield of 20.89% and a price-to-free-cash-flow ratio of 4.3x. FCF per share stands at $0.96, calculated using trailing twelve-month FCF divided by basic weighted-average shares outstanding.

FCF Yield (TTM)

20.89%

Free Cash Flow ÷ Market Cap

per FMP freeCashFlowYieldTTM definition

FCF per Share (TTM)

$0.96

TTM FCF ÷ Shares Outstanding

Price / FCF

x4.3

Share Price ÷ FCF per Share

EV / FCF (TTM)

x3.5

Enterprise Value basis

Source: FMP /key-metrics-ttm · /cash-flow-statement Q · /income-statementFY2025 · 2025-12-31

Cash flow statement summary

MSGM · cash flow statement · operating / investing / financing

For FY2025, Motorsport Games Inc. generated $4.1M in operating cash flow and spent 0M in capital expenditures, yielding $4.1M in free cash flow.

Operating Activities

+$4.1M

Cash from core business operations

2025-12-31

Investing Activities

−$1.1M

CapEx, acquisitions & investments

2025-12-31

Financing Activities

+$1.1M

Buybacks, dividends & debt

2025-12-31

FCF FormulaOperating CF ($4.1M) − |CapEx| (0M) = FCF ($4.1M)

For the complete Operating / Investing / Financing line-item breakdown:

View Full Cash Flow Statement →

Free cash flow vs peers (Technology)

MSGM vs peers · FCF

#CompanyFree Cash FlowYoYFCF MarginRelative

Motorsport Games Inc.YOU

MSGM

$4.1M+241.8%35.9%

Taiwan Semiconductor Manufacturing Company Limited

Microsoft Corporation

Technology · Sorted by FCF · FMP /cash-flow-statementFull FCF Rankings →

About Free Cash Flow & Methodology

Motorsport Games Inc. (MSGM) reported free cash flow of $4.1M for FY2025 (fiscal year ending 2025-12-31), up 241.8% year-over-year. The FCF margin was 35.9%.

Based on available data, Motorsport Games Inc. has maintained positive free cash flow for at least 2 fiscal year(s). FCF peaked at $4.1M in FY2025. The 5-year CAGR stands at +0.7%.

Motorsport Games Inc.'s FCF yield is 20.89% and price-to-FCF ratio is 4.3x for FY2025, based on the latest available data.

Data sourced from FMP /cash-flow-statement · SEC 10-K / 10-Q · USD.

Q&A and summaries align with SEC 10-K/10-Q cash flow disclosures and FMP /cash-flow-statement where noted.

Revenue Financial statements Net income Earnings Forecast Price history Market cap Cash on hand P/E ratio

Frequently asked questions

MSGM free cash flow · 8 questions

Motorsport Games Inc. free cash flow was $4.1M for FY2025, up 241.8% year-over-year. On a trailing twelve-month (TTM) basis, free cash flow stands at $4.6M.

MSGM free cash flowMSGM FCFMSGM FCF 2025MSGM free cash flow TTM

▸ Source: FMP /cash-flow-statement · US GAAP · Motorsport Games Inc. · Motorsport Games Inc. SEC 10-K & 10-Q filings · US GAAP · Last updated: Jun 8, 2026