Maison Solutions Inc. Class A Common Stock

MSSNASDAQConsumer Defensive● Active

$1.04

$-0.01(-0.95%)

Market Cap$2177408

P/E Ratio—

52W High$39.6

52W Low$0.903

Avg Volume274K

Open$1.01

Beta3.82

Free Cash Flow Financials Revenue

Maison Solutions Inc. Class A Common Stock (MSS) Free Cash Flow & Analysis

Annual & trailing free cash flow, FCF margin, YoY change, valuation ratios, and peer context.

MSS · free cash flow · updated Jun 8, 2026

Core FCF metrics

MSS · FCF · TTM · margin & CAGR

Free cash flow was $4.6M for FY2025 (fiscal year ending 2025-04-30), up 167.0% year-over-year The FCF margin was 3.7%.

FY2025 Free Cash Flow$4.6M▲ +167.0% YoY

Trailing 12M (TTM)−$738,151Trailing 4Q sum · TTM negative vs latest FY positive

FCF Margin3.7%$4.6M ÷ revenue

3-Year CAGR+47.6%FY2022 → FY2025

5-Year CAGRN/AN/A — contains negative FCF

FormulaFCF = Operating Cash Flow − Capital ExpendituresTTM = trailing 4 quarters sumCAGR → N/A if either endpoint ≤ 0

Source: FMP /cash-flow-statement · SEC 10-K / 10-Q · USDUpdated: Jun 8, 2026

Annual free cash flow history

FCF ($B, upper) · YoY Growth % (lower)

Positive FCFNegative FCF

Free Cash Flow

YoY Growth %

Annual free cash flow data

MSS · free cash flow history · annual / quarterly

Fiscal YearOperating CFCapExFree Cash FlowYoY ChangeFCF Margin

FY2025Latest$4.8M(0M)$4.6M▲ +167.0%3.7%

FY2024−$3.5M(3M)−$6.8M▼ 1672.0%-11.8%

FY2023$484,191(0M)$434,803▼ 69.5%0.8%

FY2022$1.5M(0M)$1.4M▲ +32.8%3.4%

FY2021$1.1M(0M)$1.1M—2.6%

FCF = Operating Cash Flow − Capital Expenditures · CapEx shown as (negative) · Source: SEC filings via FMP

FCF valuation metrics

MSS · P/FCF · FCF yield · FCF per share

Maison Solutions Inc. Class A Common Stock (MSS) valuation ratios are currently unavailable — market cap, share count, or TTM data could not be retrieved from our data provider.

FCF Yield (TTM)

N/A

Free Cash Flow ÷ Market Cap

per FMP freeCashFlowYieldTTM definition

FCF per Share (TTM)

N/A

TTM FCF ÷ Shares Outstanding

Price / FCF

N/A

Share Price ÷ FCF per Share

EV / FCF (TTM)

N/A

Enterprise Value basis

Valuation ratios are unavailable — market cap, share count, or TTM data could not be retrieved. Individual metrics are shown where available.

Source: FMP /key-metrics-ttm · /cash-flow-statement Q · /income-statementFY2025 · 2025-04-30

Cash flow statement summary

MSS · cash flow statement · operating / investing / financing

For FY2025, Maison Solutions Inc. Class A Common Stock generated $4.8M in operating cash flow and spent 0M in capital expenditures, yielding $4.6M in free cash flow.

Operating Activities

+$4.8M

Cash from core business operations

2025-04-30

Investing Activities

−$0.2M

CapEx, acquisitions & investments

2025-04-30

Financing Activities

−$5.8M

Buybacks, dividends & debt

2025-04-30

FCF FormulaOperating CF ($4.8M) − |CapEx| (0M) = FCF ($4.6M)

For the complete Operating / Investing / Financing line-item breakdown:

View Full Cash Flow Statement →

Free cash flow vs peers (Consumer Defensive)

MSS vs peers · FCF

#CompanyFree Cash FlowYoYFCF MarginRelative

Maison Solutions Inc. Class A Common StockYOU

MSS

$4.6M+167.0%3.7%

The Procter & Gamble Company

$14.04B-15.0%16.7%

94%

Philip Morris International Inc.

$10.66B-1.0%26.2%

71%

Costco Wholesale Corporation

COST

$7.84B+18.2%2.8%

53%

The Coca-Cola Company

$5.30B+11.7%11.0%

35%

Consumer Defensive · Sorted by FCF · FMP /cash-flow-statementFull FCF Rankings →

About Free Cash Flow & Methodology

Maison Solutions Inc. Class A Common Stock (MSS) reported free cash flow of $4.6M for FY2025 (fiscal year ending 2025-04-30), up 167.0% year-over-year. The FCF margin was 3.7%.

Based on available data, Maison Solutions Inc. Class A Common Stock has maintained positive free cash flow for at least 4 fiscal year(s). FCF peaked at $4.6M in FY2025.

Data sourced from FMP /cash-flow-statement · SEC 10-K / 10-Q · USD.

Q&A and summaries align with SEC 10-K/10-Q cash flow disclosures and FMP /cash-flow-statement where noted.

Revenue Financial statements Net income Earnings Forecast Price history Market cap Cash on hand P/E ratio

Frequently asked questions

MSS free cash flow · 8 questions

Maison Solutions Inc. Class A Common Stock free cash flow was $4.6M for FY2025, up 167.0% year-over-year. On a trailing twelve-month (TTM) basis, free cash flow stands at −$738,151.

MSS free cash flowMSS FCFMSS FCF 2025MSS free cash flow TTM

▸ Source: FMP /cash-flow-statement · US GAAP · Maison Solutions Inc. Class A Common Stock · Maison Solutions Inc. Class A Common Stock SEC 10-K & 10-Q filings · US GAAP · Last updated: Jun 8, 2026