Smurfit Westrock Plc

SWNYSEConsumer Cyclical● Active

$40.83

$-0.45(-1.09%)

Market Cap$21.4B

P/E Ratio—

52W High$52.65

52W Low$32.729

Avg Volume5.4M

Open$41.04

Beta0.96

Free Cash Flow Financials Revenue

Smurfit Westrock Plc (SW) Free Cash Flow & Analysis

Annual & trailing free cash flow, FCF margin, YoY change, valuation ratios, and peer context.

SW · free cash flow · updated Jun 8, 2026

Core FCF metrics

SW · FCF · TTM · margin & CAGR

Free cash flow was $1.20B for FY2025 (fiscal year ending 2025-12-31), up 6956.7% year-over-year The FCF margin was 3.9%. Five-year CAGR stands at +5.9%.

FY2025 Free Cash Flow$1.20B▲ +6956.7% YoY

Trailing 12M (TTM)$1.02Btrailing 4 quarters sum

FCF Margin3.9%$1.20B ÷ revenue

3-Year CAGR+33.6%FY2022 → FY2025

5-Year CAGR+5.9%FY2020 → FY2025

FormulaFCF = Operating Cash Flow − Capital ExpendituresTTM = trailing 4 quarters sumCAGR → N/A if either endpoint ≤ 0

Source: FMP /cash-flow-statement · SEC 10-K / 10-Q · USDUpdated: Jun 8, 2026

Annual free cash flow history

FCF ($B, upper) · YoY Growth % (lower)

Positive FCFNegative FCF

Free Cash Flow

YoY Growth %

Annual free cash flow data

SW · free cash flow history · annual / quarterly

Fiscal YearOperating CFCapExFree Cash FlowYoY ChangeFCF Margin

FY2025Latest$3.39B(2.19B)$1.20B▲ +6956.7%3.9%

FY2024$1.48B(1.47B)$17.0M▼ 97.3%0.1%

FY2023$1.56B(929M)$630.0M▲ +25.2%5.8%

FY2022$1.43B(930M)$503.0M▲ +7.5%4.0%

FY2021$1.17B(702M)$468.1M▼ 48.1%4.5%

FCF = Operating Cash Flow − Capital Expenditures · CapEx shown as (negative) · Source: SEC filings via FMP

FCF valuation metrics

SW · P/FCF · FCF yield · FCF per share

Smurfit Westrock Plc (SW) trades at a FCF yield of 4.84% and a price-to-free-cash-flow ratio of 20.8x. FCF per share stands at $1.96, calculated using trailing twelve-month FCF divided by basic weighted-average shares outstanding.

FCF Yield (TTM)

4.84%

Free Cash Flow ÷ Market Cap

per FMP freeCashFlowYieldTTM definition

FCF per Share (TTM)

$1.96

TTM FCF ÷ Shares Outstanding

Price / FCF

x20.8

Share Price ÷ FCF per Share

EV / FCF (TTM)

x33.8

Enterprise Value basis

Source: FMP /key-metrics-ttm · /cash-flow-statement Q · /income-statementFY2025 · 2025-12-31

Cash flow statement summary

SW · cash flow statement · operating / investing / financing

For FY2025, Smurfit Westrock Plc generated $3.39B in operating cash flow and spent 2.19B in capital expenditures, yielding $1.20B in free cash flow.

Operating Activities

+$3.39B

Cash from core business operations

2025-12-31

Investing Activities

−$2.14B

CapEx, acquisitions & investments

2025-12-31

Financing Activities

−$1.30B

Buybacks, dividends & debt

2025-12-31

FCF FormulaOperating CF ($3.39B) − |CapEx| (2.19B) = FCF ($1.20B)

For the complete Operating / Investing / Financing line-item breakdown:

View Full Cash Flow Statement →

Free cash flow vs peers (Consumer Cyclical)

SW vs peers · FCF

#CompanyFree Cash FlowYoYFCF MarginRelative

Smurfit Westrock PlcYOU

$1.20B+6956.7%3.8%

Toyota Motor Corporation

Alibaba Group Holding Limited

BABA

−$50.72B-164.9%-5.0%

Loss

Consumer Cyclical · Sorted by FCF · FMP /cash-flow-statementFull FCF Rankings →

About Free Cash Flow & Methodology

Smurfit Westrock Plc (SW) reported free cash flow of $1.20B for FY2025 (fiscal year ending 2025-12-31), up 6956.7% year-over-year. The FCF margin was 3.9%.

Based on available data, Smurfit Westrock Plc has maintained positive free cash flow for at least 15 fiscal year(s). FCF peaked at $1.20B in FY2025. The 5-year CAGR stands at +5.9%.

Smurfit Westrock Plc's FCF yield is 4.84% and price-to-FCF ratio is 20.8x for FY2025, based on the latest available data.

Data sourced from FMP /cash-flow-statement · SEC 10-K / 10-Q · USD.

Q&A and summaries align with SEC 10-K/10-Q cash flow disclosures and FMP /cash-flow-statement where noted.

Revenue Financial statements Net income Earnings Forecast Price history Market cap Cash on hand P/E ratio

Frequently asked questions

SW free cash flow · 8 questions

Smurfit Westrock Plc free cash flow was $1.20B for FY2025, up 6956.7% year-over-year. On a trailing twelve-month (TTM) basis, free cash flow stands at $1.02B.

SW free cash flowSW FCFSW FCF 2025SW free cash flow TTM

▸ Source: FMP /cash-flow-statement · US GAAP · Smurfit Westrock Plc · Smurfit Westrock Plc SEC 10-K & 10-Q filings · US GAAP · Last updated: Jun 8, 2026