Companies: 10,795·Total market cap: $144.5T
5N Plus Inc.

5N Plus Inc.

VNP.TOTSXBasic Materials● Active
$42.18
+$1.33(+3.26%)
Market Cap$3.8B
P/E Ratio
52W High$49.97
52W Low$8.13

5N Plus Inc. (VNP.TO) Free Cash Flow & Analysis

Annual & trailing free cash flow, FCF margin, YoY change, valuation ratios, and peer context.

VNP.TO · free cash flow · updated Jun 8, 2026

Core FCF metrics

Free cash flow was $48.1M for FY2025 (fiscal year ending 2025-12-31), up 271.2% year-over-year The FCF margin was 12.1%. Five-year CAGR stands at +11.2%.

FY2025 Free Cash Flow$48.1M▲ +271.2% YoY
Trailing 12M (TTM)$21.2Mtrailing 4 quarters sum
FCF Margin12.1%$48.1M ÷ revenue
3-Year CAGR+93.0%FY2022 → FY2025
5-Year CAGR+11.2%FY2020 → FY2025
FormulaFCF = Operating Cash Flow − Capital ExpendituresTTM = trailing 4 quarters sumCAGR → N/A if either endpoint ≤ 0
Source: FMP /cash-flow-statement · SEC 10-K / 10-Q · USDUpdated: Jun 8, 2026

Annual free cash flow history

Positive FCFNegative FCF
Free Cash Flow
YoY Growth %
vnp.to free cash flow history · vnp.to free cash flow chart · vnp.to free cash flow growth rate · vnp.to free cash flow last 10 years

Annual free cash flow data

Fiscal YearFree Cash FlowYoY ChangeFCF Margin
FY2025Latest$48.1M▲ +271.2%12.1%
FY2024−$28.1M▼ 2729.7%-9.7%
FY2023−$992,000▼ 114.8%-0.4%
FY2022$6.7M▲ +53.9%2.5%
FY2021$4.3M▼ 84.6%2.1%
FCF = Operating Cash Flow − Capital Expenditures · CapEx shown as (negative) · Source: SEC filings via FMP
vnp.to free cash flow 2025 · vnp.to free cash flow 2024 · vnp.to free cash flow 2023 · vnp.to operating cash flow

FCF valuation metrics

5N Plus Inc. (VNP.TO) trades at a FCF yield of 0.78% and a price-to-free-cash-flow ratio of 175.8x. FCF per share stands at $0.24, calculated using trailing twelve-month FCF divided by basic weighted-average shares outstanding.

FCF Yield (TTM)
0.78%
Free Cash Flow ÷ Market Cap
per FMP freeCashFlowYieldTTM definition
FCF per Share (TTM)
$0.24
TTM FCF ÷ Shares Outstanding
Price / FCF
x175.8
Share Price ÷ FCF per Share
EV / FCF (TTM)
x133.7
Enterprise Value basis
Source: FMP /key-metrics-ttm · /cash-flow-statement Q · /income-statementFY2025 · 2025-12-31
vnp.to price to free cash flow · vnp.to free cash flow yield · vnp.to free cash flow per share · vnp.to price to cash flow ratio

Cash flow statement summary

For FY2025, 5N Plus Inc. generated $68.6M in operating cash flow and spent 21M in capital expenditures, yielding $48.1M in free cash flow.

Operating Activities
+$68.6M
Cash from core business operations
2025-12-31
Investing Activities
−$14.1M
CapEx, acquisitions & investments
2025-12-31
Financing Activities
−$16.7M
Buybacks, dividends & debt
2025-12-31
FCF FormulaOperating CF ($68.6M) − |CapEx| (21M) = FCF ($48.1M)

For the complete Operating / Investing / Financing line-item breakdown:

View Full Cash Flow Statement
vnp.to cash flow statement · vnp.to cash flow statement 2025 · vnp.to operating cash flow · vnp.to cash flow from operations

Free cash flow vs peers (Basic Materials)

#CompanyFree Cash FlowYoY
#1
5N Plus Inc.
5N Plus Inc.YOU
VNP.TO
$48.1M+271.2%
#2
BHP Group Limited
BHP Group Limited
BHP
$9.28B-21.7%
#3
Linde plc
Linde plc
LIN
$5.09B+3.3%
#4
Rio Tinto Group
Rio Tinto Group
RIO
$4.82B-19.3%
#5
Southern Copper Corporation
Southern Copper Corporation
SCCO
$3.43B+1.0%
#6
Newmont Corporation
Newmont Corporation
NGT.TO
$2.96B+2952.6%
Basic Materials · Sorted by FCF · FMP /cash-flow-statementFull FCF Rankings →

About Free Cash Flow & Methodology

5N Plus Inc. (VNP.TO) reported free cash flow of $48.1M for FY2025 (fiscal year ending 2025-12-31), up 271.2% year-over-year. The FCF margin was 12.1%.

Based on available data, 5N Plus Inc. has maintained positive free cash flow for at least 9 fiscal year(s). FCF peaked at $85.9M in FY2012. The 5-year CAGR stands at +11.2%.

5N Plus Inc.'s FCF yield is 0.78% and price-to-FCF ratio is 175.8x for FY2025, based on the latest available data.

Data sourced from FMP /cash-flow-statement · SEC 10-K / 10-Q · USD.

Q&A and summaries align with SEC 10-K/10-Q cash flow disclosures and FMP /cash-flow-statement where noted.

Frequently asked questions

VNP.TO free cash flow · 8 questions

5N Plus Inc. free cash flow was $48.1M for FY2025, up 271.2% year-over-year. On a trailing twelve-month (TTM) basis, free cash flow stands at $21.2M.

VNP.TO free cash flowVNP.TO FCFVNP.TO FCF 2025VNP.TO free cash flow TTM

Source: FMP /cash-flow-statement · US GAAP · 5N Plus Inc. · 5N Plus Inc. SEC 10-K & 10-Q filings · US GAAP · Last updated: Jun 8, 2026