Churchill Downs Incorporated
CHDNNASDAQConsumer Cyclical● Active
$86.84
$-0.08(-0.09%)
Market Cap$6.1B
P/E Ratio—
52W High$118.46
52W Low$80.24
Churchill Downs Incorporated (CHDN) · Cash Flow
Annual, quarterly, or TTM views · SEC 10-K & 10-Q via FMP · adjust period and M/B/T below.
FMP · CHDN · as of 2026-06-10
Financial statements
Operating CF · CapEx · Free Cash Flow
| Breakdown | 2025-12 | 2024-12 | 2023-12 | 2022-12 | 2021-12 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | $0.39B | $0.43B | $0.42B | $0.44B | $0.25B |
| Depreciation & Amort. | $0.24B | $0.20B | $0.18B | $0.12B | $0.11B |
| Stock-Based Comp. | $0.03B | $0.04B | $0.03B | $0.03B | $0.03B |
| Change in Working Capital | ($0.01B) | $0.05B | $0.01B | $0.04B | $0.08B |
| Net Cash from Operations | $0.77B | $0.77B | $0.61B | $0.54B | $0.34B |
| Investing Activities | |||||
| Capital Expenditure | ($0.27B) | ($0.55B) | ($0.68B) | ($0.46B) | ($0.09B) |
| Purchases of Investments | $0.00B | $0.00B | $0.00B | $0.00B | $0.00B |
| Sales of Investments | $0.00B | $0.00B | $0.00B | $0.00B | $0.00B |
| Net Cash from Investing | ($0.47B) | ($0.55B) | ($0.72B) | ($3.10B) | ($0.10B) |
| Financing Activities | |||||
| Common Stock Repurchased | ($0.43B) | ($0.19B) | ($0.06B) | ($0.17B) | ($0.30B) |
| Dividends Paid | ($0.03B) | ($0.03B) | ($0.03B) | ($0.03B) | ($0.02B) |
| Debt Issued / Repaid | $0.21B | $0.05B | $0.24B | $2.67B | $0.34B |
| Net Cash from Financing | ($0.26B) | ($0.20B) | $0.13B | $2.42B | ($0.00B) |
| Free Cash Flow | |||||
| Free Cash Flow | $0.49B | $0.23B | ($0.07B) | $0.08B | $0.24B |
| FCF Margin %(computed) | 16.91% | 8.25% | -2.87% | 4.42% | 15.26% |
Data source: Financial Modeling Prep · Last updated: 2026-06-10 · USD · B
Explore more Churchill Downs Incorporated data
About Churchill Downs Incorporated (CHDN) Cash Flow Statement
Churchill Downs Incorporated generated operating cash flow of $0.77B and free cash flow of $0.49B for 2025 — a FCF margin of 16.91%. Capital expenditure was ($0.27B).
Frequently asked questions
CHDN · 4 questionsChurchill Downs Incorporated generated free cash flow of $0.49B for 2025, up 119.3% year-over-year.
CHDN free cash flowFCF margincash flow yield
· Source: FMP /stable/cash-flow-statement · SEC EDGAR Form 10-K & 10-Q · As of 2026-06-10