Studio City International Holdings Limited

MSCNYSEConsumer Cyclical● Active

$2.33

+$0.06(+2.64%)

Market Cap$112182610

P/E Ratio—

52W High$6.63

52W Low$2.1

Avg Volume8K

Open$2.29

Beta0.09

Overview

Studio City International Holdings Limited (MSC) Free Cash Flow & Analysis

Annual & trailing free cash flow, FCF margin, YoY change, valuation ratios, and peer context.

MSC · free cash flow · updated Jun 8, 2026

Core FCF metrics

MSC · FCF · TTM · margin & CAGR

Free cash flow was $148.3M for FY2025 (fiscal year ending 2025-12-31), up 43.8% year-over-year The FCF margin was 21.4%.

FY2025 Free Cash Flow$148.3M▲ +43.8% YoY

Trailing 12M (TTM)$0trailing 4 quarters sum

FCF Margin21.4%$148.3M ÷ revenue

3-Year CAGRN/AN/A — contains negative FCF

5-Year CAGRN/AN/A — contains negative FCF

FormulaFCF = Operating Cash Flow − Capital ExpendituresTTM = trailing 4 quarters sumCAGR → N/A if either endpoint ≤ 0

Source: FMP /cash-flow-statement · SEC 10-K / 10-Q · USDUpdated: Jun 8, 2026

Annual free cash flow history

FCF ($B, upper) · YoY Growth % (lower)

Positive FCFNegative FCF

Free Cash Flow

YoY Growth %

Annual free cash flow data

MSC · free cash flow history · annual / quarterly

Fiscal YearOperating CFCapExFree Cash FlowYoY ChangeFCF Margin

FY2025Latest$210.3M(62M)$148.3M▲ +43.8%21.4%

FY2024$189.9M(87M)$103.1M▲ +158.7%16.1%

FY2023−$18.9M(157M)−$175.7M▲ +72.1%-39.4%

FY2022−$178.8M(452M)−$630.9M▼ 16.5%—

FY2021−$136.8M(404M)−$541.3M▼ 46.2%-506.5%

FCF = Operating Cash Flow − Capital Expenditures · CapEx shown as (negative) · Source: SEC filings via FMP

FCF valuation metrics

MSC · P/FCF · FCF yield · FCF per share

Studio City International Holdings Limited (MSC) valuation ratios are currently unavailable — market cap, share count, or TTM data could not be retrieved from our data provider.

FCF Yield (TTM)

N/A

Free Cash Flow ÷ Market Cap

per FMP freeCashFlowYieldTTM definition

FCF per Share (TTM)

N/A

TTM FCF ÷ Shares Outstanding

Price / FCF

N/A

Share Price ÷ FCF per Share

EV / FCF (TTM)

N/A

Enterprise Value basis

Valuation ratios are unavailable — market cap, share count, or TTM data could not be retrieved. Individual metrics are shown where available.

Source: FMP /key-metrics-ttm · /cash-flow-statement Q · /income-statementFY2025 · 2025-12-31

Cash flow statement summary

MSC · cash flow statement · operating / investing / financing

For FY2025, Studio City International Holdings Limited generated $210.3M in operating cash flow and spent 62M in capital expenditures, yielding $148.3M in free cash flow.

Operating Activities

+$210.3M

Cash from core business operations

2025-12-31

Investing Activities

−$85.1M

CapEx, acquisitions & investments

2025-12-31

Financing Activities

−$143.1M

Buybacks, dividends & debt

2025-12-31

FCF FormulaOperating CF ($210.3M) − |CapEx| (62M) = FCF ($148.3M)

For the complete Operating / Investing / Financing line-item breakdown:

View Full Cash Flow Statement →

Free cash flow vs peers (Consumer Cyclical)

MSC vs peers · FCF

#CompanyFree Cash FlowYoYFCF MarginRelative

Studio City International Holdings LimitedYOU

MSC

$148.3M+43.8%21.4%

Toyota Motor Corporation

Alibaba Group Holding Limited

BABA

−$50.72B-164.9%-5.0%

Loss

Consumer Cyclical · Sorted by FCF · FMP /cash-flow-statementFull FCF Rankings →

About Free Cash Flow & Methodology

Studio City International Holdings Limited (MSC) reported free cash flow of $148.3M for FY2025 (fiscal year ending 2025-12-31), up 43.8% year-over-year. The FCF margin was 21.4%.

Based on available data, Studio City International Holdings Limited has maintained positive free cash flow for at least 4 fiscal year(s). FCF peaked at $149.9M in FY2019.

Data sourced from FMP /cash-flow-statement · SEC 10-K / 10-Q · USD.

Q&A and summaries align with SEC 10-K/10-Q cash flow disclosures and FMP /cash-flow-statement where noted.

Revenue Financial statements Net income Earnings Forecast Price history Market cap Cash on hand P/E ratio

Frequently asked questions

MSC free cash flow · 8 questions

Studio City International Holdings Limited free cash flow was $148.3M for FY2025, up 43.8% year-over-year. On a trailing twelve-month (TTM) basis, free cash flow stands at $0.

MSC free cash flowMSC FCFMSC FCF 2025MSC free cash flow TTM

▸ Source: FMP /cash-flow-statement · US GAAP · Studio City International Holdings Limited · Studio City International Holdings Limited SEC 10-K & 10-Q filings · US GAAP · Last updated: Jun 8, 2026