Motorsport Games Inc.
MSGMNASDAQTechnology● Active
$4.25
+$0.07(+1.67%)
Market Cap$22987489
P/E Ratio—
52W High$5.558
52W Low$2.105
Motorsport Games Inc. (MSGM) · Cash Flow
Annual, quarterly, or TTM views · SEC 10-K & 10-Q via FMP · adjust period and M/B/T below.
FMP · MSGM · as of 2026-06-10
Financial statements
Operating CF · CapEx · Free Cash Flow
| Breakdown | 2025-12 | 2024-12 | 2023-12 | 2022-12 | 2021-12 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | $6.84M | ($3.05M) | ($13.05M) | ($36.84M) | ($33.70M) |
| Depreciation & Amort. | $1.12M | $2.59M | $2.12M | $2.06M | $1.79M |
| Stock-Based Comp. | $0.79M | $0.15M | $0.96M | $0.71M | $9.73M |
| Change in Working Capital | ($0.95M) | ($0.07M) | ($2.81M) | $1.62M | ($2.01M) |
| Net Cash from Operations | $4.07M | ($2.84M) | ($12.92M) | ($19.52M) | ($20.94M) |
| Investing Activities | |||||
| Capital Expenditure | ($0.01M) | ($0.03M) | ($0.79M) | ($0.29M) | ($0.75M) |
| Purchases of Investments | $0.00M | $0.00M | $0.00M | $0.00M | $0.00M |
| Sales of Investments | $0.00M | $0.00M | $0.00M | $0.00M | $0.00M |
| Net Cash from Investing | ($1.12M) | $1.18M | $4.21M | ($0.29M) | ($14.39M) |
| Financing Activities | |||||
| Common Stock Repurchased | $0.00M | $0.00M | $0.00M | $0.00M | $0.00M |
| Dividends Paid | $0.00M | $0.00M | $0.00M | $0.00M | $0.00M |
| Debt Issued / Repaid | ($0.44M) | $0.00M | ($0.26M) | ($0.36M) | ($0.23M) |
| Net Cash from Financing | $1.06M | $0.83M | $9.94M | $1.71M | $49.26M |
| Free Cash Flow | |||||
| Free Cash Flow | $4.06M | ($2.86M) | ($13.71M) | ($19.81M) | ($21.70M) |
| FCF Margin %(computed) | 35.94% | -32.96% | -198.35% | -191.90% | -143.92% |
Data source: Financial Modeling Prep · Last updated: 2026-06-10 · USD · M
Explore more Motorsport Games Inc. data
About Motorsport Games Inc. (MSGM) Cash Flow Statement
Motorsport Games Inc. generated operating cash flow of $0.00B and free cash flow of $0.00B for 2025 — a FCF margin of 35.94%. Capital expenditure was ($0.00B).
Frequently asked questions
MSGM · 4 questionsMotorsport Games Inc. generated free cash flow of $0.00B for 2025, up 241.8% year-over-year.
MSGM free cash flowFCF margincash flow yield
· Source: FMP /stable/cash-flow-statement · SEC EDGAR Form 10-K & 10-Q · As of 2026-06-10