Vistra Corp.
VSTNYSEUtilities● Active
$147.55
$-1.21(-0.81%)
Market Cap$49.8B
P/E Ratio—
52W High$219.82
52W Low$132.66
Vistra Corp.（VST）· 损益表
年度 / 季度 / TTM 视图 · SEC 10-K 与 10-Q（经 FMP 聚合）· 可在下方切换周期与 M/B/T 单位。
FMP · VST · 截至 2026-06-08
财务报表
Revenue · Gross Profit · Net Income
| Breakdown | 2025-12 | 2024-12 | 2023-12 | 2022-12 | 2021-12 |
|---|---|---|---|---|---|
| Revenue | |||||
| Revenue | $16.97B | $19.38B | $15.54B | $17.84B | $13.33B |
| Cost of Revenue | $14.00B | $11.68B | $10.37B | $14.02B | $13.27B |
| Gross Profit | $2.97B | $7.69B | $5.17B | $3.81B | $0.06B |
| Gross Margin %(computed) | 17.52% | 39.70% | 33.27% | 21.38% | 0.45% |
| Operating Expenses | |||||
| R&D Expenses | $0.00B | $0.00B | $0.00B | $0.00B | $0.00B |
| G&A Expenses | $0.00B | $0.00B | $0.00B | $0.00B | $0.00B |
| Total Operating Expenses | $1.64B | $1.47B | $1.26B | $1.18B | $1.05B |
| Operating Income | $1.33B | $6.23B | $3.91B | $2.64B | ($0.99B) |
| Operating Margin %(computed) | 7.87% | 32.14% | 25.18% | 14.79% | -7.41% |
| Interest Income | $0.00B | $0.07B | $0.09B | $0.02B | $0.00B |
| Interest Expense | $1.18B | $1.09B | $0.75B | $0.85B | $0.60B |
| Income Before Tax | $1.12B | $3.47B | $2.00B | ($1.56B) | ($1.72B) |
| Income Tax Expense | $0.18B | $0.66B | $0.51B | ($0.35B) | ($0.46B) |
| Net Income | $0.94B | $2.66B | $1.49B | ($1.23B) | ($1.27B) |
| Net Margin %(computed) | 5.56% | 13.72% | 9.61% | -6.88% | -9.56% |
| Per Share & EBITDA | |||||
| EPS (Basic) | $2.21 | $7.16 | $3.63 | $-3.26 | $-2.62 |
| Wtd Avg Shares | 0.34B | 0.34B | 0.37B | 0.42B | 0.48B |
| EBITDA | $5.25B | $7.19B | $4.62B | $1.29B | $0.85B |
| EBITDA Margin %(computed) | 30.95% | 37.12% | 29.70% | 7.22% | 6.39% |
数据来源：Financial Modeling Prep · 最后更新：2026-06-08 · USD · B
深入了解Vistra Corp.
关于Vistra Corp.（VST）损益表
Vistra Corp.（VST）损益表数据来源于SEC Form 10-K及10-Q申报文件。2025财年，VST实现营收$16.97B，毛利润$2.97B（毛利率17.52%），净利润$0.94B（净利率5.56%）。
常见问题
VST · 4 问Vistra Corp.（VST）2025财年营收为$16.97B，同比down12.4%。
VST revenueVST salesannual revenue YoYincome statement
· Source: FMP /stable/income-statement · SEC EDGAR Form 10-K & 10-Q · As of 2026-06-08