Empire Company Limited

EMLAFOTCConsumer Defensive● Active

$35.56

+$1.09(+3.16%)

Market Cap$8.2B

P/E Ratio—

52W High$41.9

52W Low$32.56

Avg Volume7K

Open$35.56

Beta0.34

Free Cash Flow Financials Revenue

Empire Company Limited (EMLAF) Free Cash Flow & Analysis

Annual & trailing free cash flow, FCF margin, YoY change, valuation ratios, and peer context.

EMLAF · free cash flow · updated Jun 8, 2026

Core FCF metrics

EMLAF · FCF · TTM · margin & CAGR

Free cash flow was $1.35B for FY2025 (fiscal year ending 2025-04-30), up 5.8% year-over-year The FCF margin was 4.3%. Five-year CAGR stands at -0.7%.

FY2025 Free Cash Flow$1.35B▲ +5.8% YoY

Trailing 12M (TTM)$1.33Btrailing 4 quarters sum

FCF Margin4.3%$1.35B ÷ revenue

3-Year CAGR+1.9%FY2022 → FY2025

5-Year CAGR-0.7%FY2020 → FY2025

FormulaFCF = Operating Cash Flow − Capital ExpendituresTTM = trailing 4 quarters sumCAGR → N/A if either endpoint ≤ 0

Source: FMP /cash-flow-statement · SEC 10-K / 10-Q · USDUpdated: Jun 8, 2026

Annual free cash flow history

FCF ($B, upper) · YoY Growth % (lower)

Positive FCFNegative FCF

Free Cash Flow

YoY Growth %

Annual free cash flow data

EMLAF · free cash flow history · annual / quarterly

Fiscal YearOperating CFCapExFree Cash FlowYoY ChangeFCF Margin

FY2025Latest$2.13B(777M)$1.35B▲ +5.8%4.3%

FY2024$2.07B(799M)$1.28B▲ +59.7%4.1%

FY2023$1.56B(758M)$798.5M▼ 37.3%2.6%

FY2022$2.05B(780M)$1.27B▲ +11.3%4.2%

FY2021$1.80B(659M)$1.15B▼ 17.9%4.0%

FCF = Operating Cash Flow − Capital Expenditures · CapEx shown as (negative) · Source: SEC filings via FMP

FCF valuation metrics

EMLAF · P/FCF · FCF yield · FCF per share

Empire Company Limited (EMLAF) trades at a FCF yield of 11.79% and a price-to-free-cash-flow ratio of 6.4x. FCF per share stands at $5.58, calculated using trailing twelve-month FCF divided by basic weighted-average shares outstanding.

FCF Yield (TTM)

11.79%

Free Cash Flow ÷ Market Cap

per FMP freeCashFlowYieldTTM definition

FCF per Share (TTM)

$5.58

TTM FCF ÷ Shares Outstanding

Price / FCF

x6.4

Share Price ÷ FCF per Share

EV / FCF (TTM)

x14.1

Enterprise Value basis

Source: FMP /key-metrics-ttm · /cash-flow-statement Q · /income-statementFY2025 · 2025-04-30

Cash flow statement summary

EMLAF · cash flow statement · operating / investing / financing

For FY2025, Empire Company Limited generated $2.13B in operating cash flow and spent 777M in capital expenditures, yielding $1.35B in free cash flow.

Operating Activities

+$2.13B

Cash from core business operations

2025-04-30

Investing Activities

−$597.0M

CapEx, acquisitions & investments

2025-04-30

Financing Activities

−$1.50B

Buybacks, dividends & debt

2025-04-30

FCF FormulaOperating CF ($2.13B) − |CapEx| (777M) = FCF ($1.35B)

For the complete Operating / Investing / Financing line-item breakdown:

View Full Cash Flow Statement →

Free cash flow vs peers (Consumer Defensive)

EMLAF vs peers · FCF

#CompanyFree Cash FlowYoYFCF MarginRelative

Empire Company LimitedYOU

EMLAF

$1.35B+5.8%4.3%

The Procter & Gamble Company

$14.04B-15.0%16.7%

94%

Philip Morris International Inc.

$10.66B-1.0%26.2%

71%

Costco Wholesale Corporation

COST

$7.84B+18.2%2.8%

53%

The Coca-Cola Company

$5.30B+11.7%11.0%

35%

Consumer Defensive · Sorted by FCF · FMP /cash-flow-statementFull FCF Rankings →

About Free Cash Flow & Methodology

Empire Company Limited (EMLAF) reported free cash flow of $1.35B for FY2025 (fiscal year ending 2025-04-30), up 5.8% year-over-year. The FCF margin was 4.3%.

Based on available data, Empire Company Limited has maintained positive free cash flow for at least 15 fiscal year(s). FCF peaked at $1.40B in FY2020. The 5-year CAGR stands at -0.7%.

Empire Company Limited's FCF yield is 11.79% and price-to-FCF ratio is 6.4x for FY2025, based on the latest available data.

Data sourced from FMP /cash-flow-statement · SEC 10-K / 10-Q · USD.

Q&A and summaries align with SEC 10-K/10-Q cash flow disclosures and FMP /cash-flow-statement where noted.

Revenue Financial statements Net income Earnings Forecast Price history Market cap Cash on hand P/E ratio

Frequently asked questions

EMLAF free cash flow · 8 questions

Empire Company Limited free cash flow was $1.35B for FY2025, up 5.8% year-over-year. On a trailing twelve-month (TTM) basis, free cash flow stands at $1.33B.

EMLAF free cash flowEMLAF FCFEMLAF FCF 2025EMLAF free cash flow TTM

▸ Source: FMP /cash-flow-statement · US GAAP · Empire Company Limited · Empire Company Limited SEC 10-K & 10-Q filings · US GAAP · Last updated: Jun 8, 2026