Companies: 10,795·Total market cap: $144.5T
Expand Energy Corporation

Expand Energy Corporation

EXENASDAQEnergy● Active
$91.48
$-0.59(-0.64%)
Market Cap$21.9B
P/E Ratio
52W High$126.621
52W Low$90.79

Expand Energy Corporation (EXE) Free Cash Flow & Analysis

Annual & trailing free cash flow, FCF margin, YoY change, valuation ratios, and peer context.

EXE · free cash flow · updated Jun 8, 2026

Core FCF metrics

Free cash flow was $1.84B for FY2025 (fiscal year ending 2025-12-31) The FCF margin was 15.8%. Five-year CAGR stands at +142.3%.

FY2025 Free Cash Flow$1.84B▲ +22887.5% YoY
Trailing 12M (TTM)$2.86Btrailing 4 quarters sum
FCF Margin15.8%$1.84B ÷ revenue
3-Year CAGR-7.2%FY2022 → FY2025
5-Year CAGR+142.3%FY2020 → FY2025
FormulaFCF = Operating Cash Flow − Capital ExpendituresTTM = trailing 4 quarters sumCAGR → N/A if either endpoint ≤ 0
Source: FMP /cash-flow-statement · SEC 10-K / 10-Q · USDUpdated: Jun 8, 2026

Annual free cash flow history

Positive FCFNegative FCF
Free Cash Flow
YoY Growth %
exe free cash flow history · exe free cash flow chart · exe free cash flow growth rate · exe free cash flow last 10 years

Annual free cash flow data

Fiscal YearFree Cash FlowYoY ChangeFCF Margin
FY2025Latest$1.84B▲ +22887.5%15.8%
FY2024$8.0M▼ 98.5%0.2%
FY2023$551.0M▼ 76.1%7.1%
FY2022$2.30B▲ +118.6%20.1%
FY2021$1.05B▲ +4686.4%14.4%
FCF = Operating Cash Flow − Capital Expenditures · CapEx shown as (negative) · Source: SEC filings via FMP
exe free cash flow 2025 · exe free cash flow 2024 · exe free cash flow 2023 · exe operating cash flow

FCF valuation metrics

Expand Energy Corporation (EXE) trades at a FCF yield of 13.08% and a price-to-free-cash-flow ratio of 7.6x. FCF per share stands at $12.07, calculated using trailing twelve-month FCF divided by basic weighted-average shares outstanding.

FCF Yield (TTM)
13.08%
Free Cash Flow ÷ Market Cap
per FMP freeCashFlowYieldTTM definition
FCF per Share (TTM)
$12.07
TTM FCF ÷ Shares Outstanding
Price / FCF
x7.6
Share Price ÷ FCF per Share
EV / FCF (TTM)
x8.6
Enterprise Value basis
Source: FMP /key-metrics-ttm · /cash-flow-statement Q · /income-statementFY2025 · 2025-12-31
exe price to free cash flow · exe free cash flow yield · exe free cash flow per share · exe price to cash flow ratio

Cash flow statement summary

For FY2025, Expand Energy Corporation generated $4.58B in operating cash flow and spent 2.74B in capital expenditures, yielding $1.84B in free cash flow.

Operating Activities
+$4.58B
Cash from core business operations
2025-12-31
Investing Activities
−$2.76B
CapEx, acquisitions & investments
2025-12-31
Financing Activities
−$1.51B
Buybacks, dividends & debt
2025-12-31
FCF FormulaOperating CF ($4.58B) − |CapEx| (2.74B) = FCF ($1.84B)

For the complete Operating / Investing / Financing line-item breakdown:

View Full Cash Flow Statement
exe cash flow statement · exe cash flow statement 2025 · exe operating cash flow · exe cash flow from operations

Free cash flow vs peers (Energy)

#CompanyFree Cash FlowYoY
#1
Expand Energy Corporation
Expand Energy CorporationYOU
EXE
$1.84B+22887.5%
#2
Exxon Mobil Corporation
Exxon Mobil Corporation
XOM
$23.61B-23.1%
#3
Shell plc
Shell plc
SHEL
$21.82B-37.8%
#4
Chevron Corporation
Chevron Corporation
CVX
$16.59B+10.3%
#5
TotalEnergies SE
TotalEnergies SE
TTE
$10.81B-32.2%
#6
Enbridge Inc.
Enbridge Inc.
ENB.TO
$3.98B-29.8%
Energy · Sorted by FCF · FMP /cash-flow-statementFull FCF Rankings →

About Free Cash Flow & Methodology

Expand Energy Corporation (EXE) reported free cash flow of $1.84B for FY2025 (fiscal year ending 2025-12-31). The FCF margin was 15.8%.

Based on available data, Expand Energy Corporation has maintained positive free cash flow for at least 6 fiscal year(s). FCF peaked at $2.30B in FY2022. The 5-year CAGR stands at +142.3%.

Expand Energy Corporation's FCF yield is 13.08% and price-to-FCF ratio is 7.6x for FY2025, based on the latest available data.

Data sourced from FMP /cash-flow-statement · SEC 10-K / 10-Q · USD.

Q&A and summaries align with SEC 10-K/10-Q cash flow disclosures and FMP /cash-flow-statement where noted.

Frequently asked questions

EXE free cash flow · 8 questions

Expand Energy Corporation free cash flow was $1.84B for FY2025. On a trailing twelve-month (TTM) basis, free cash flow stands at $2.86B.

EXE free cash flowEXE FCFEXE FCF 2025EXE free cash flow TTM

Source: FMP /cash-flow-statement · US GAAP · Expand Energy Corporation · Expand Energy Corporation SEC 10-K & 10-Q filings · US GAAP · Last updated: Jun 8, 2026