Companies: 10,795·Total market cap: $144.5T
Expedia Group, Inc.

Expedia Group, Inc.

EXPENASDAQConsumer Cyclical● Active
$228.88
+$1.70(+0.75%)
Market Cap$26.2B
P/E Ratio
52W High$303.8
52W Low$160

Expedia Group, Inc. (EXPE) Free Cash Flow & Analysis

Annual & trailing free cash flow, FCF margin, YoY change, valuation ratios, and peer context.

EXPE · free cash flow · updated Jun 8, 2026

Core FCF metrics

Free cash flow was $3.11B for FY2025 (fiscal year ending 2025-12-31), up 33.5% year-over-year The FCF margin was 21.1%.

FY2025 Free Cash Flow$3.11B▲ +33.5% YoY
Trailing 12M (TTM)$4.69Btrailing 4 quarters sum
FCF Margin21.1%$3.11B ÷ revenue
3-Year CAGR+3.8%FY2022 → FY2025
5-Year CAGRN/AN/A — contains negative FCF
FormulaFCF = Operating Cash Flow − Capital ExpendituresTTM = trailing 4 quarters sumCAGR → N/A if either endpoint ≤ 0
Source: FMP /cash-flow-statement · SEC 10-K / 10-Q · USDUpdated: Jun 8, 2026

Annual free cash flow history

Positive FCFNegative FCF
Free Cash Flow
YoY Growth %
expe free cash flow history · expe free cash flow chart · expe free cash flow growth rate · expe free cash flow last 10 years

Annual free cash flow data

Fiscal YearFree Cash FlowYoY ChangeFCF Margin
FY2025Latest$3.11B▲ +33.5%21.1%
FY2024$2.33B▲ +26.3%17.0%
FY2023$1.84B▼ 33.6%14.4%
FY2022$2.78B▼ 9.7%23.8%
FY2021$3.08B▲ +166.4%35.8%
FCF = Operating Cash Flow − Capital Expenditures · CapEx shown as (negative) · Source: SEC filings via FMP
expe free cash flow 2025 · expe free cash flow 2024 · expe free cash flow 2023 · expe operating cash flow

FCF valuation metrics

Expedia Group, Inc. (EXPE) trades at a FCF yield of 17.88% and a price-to-free-cash-flow ratio of 6.1x. FCF per share stands at $37.38, calculated using trailing twelve-month FCF divided by basic weighted-average shares outstanding.

FCF Yield (TTM)
17.88%
Free Cash Flow ÷ Market Cap
per FMP freeCashFlowYieldTTM definition
FCF per Share (TTM)
$37.38
TTM FCF ÷ Shares Outstanding
Price / FCF
x6.1
Share Price ÷ FCF per Share
EV / FCF (TTM)
x4.9
Enterprise Value basis
Source: FMP /key-metrics-ttm · /cash-flow-statement Q · /income-statementFY2025 · 2025-12-31
expe price to free cash flow · expe free cash flow yield · expe free cash flow per share · expe price to cash flow ratio

Cash flow statement summary

For FY2025, Expedia Group, Inc. generated $3.88B in operating cash flow and spent 770M in capital expenditures, yielding $3.11B in free cash flow.

Operating Activities
+$3.88B
Cash from core business operations
2025-12-31
Investing Activities
−$531.0M
CapEx, acquisitions & investments
2025-12-31
Financing Activities
−$2.14B
Buybacks, dividends & debt
2025-12-31
FCF FormulaOperating CF ($3.88B) − |CapEx| (770M) = FCF ($3.11B)

For the complete Operating / Investing / Financing line-item breakdown:

View Full Cash Flow Statement
expe cash flow statement · expe cash flow statement 2025 · expe operating cash flow · expe cash flow from operations

Free cash flow vs peers (Consumer Cyclical)

#CompanyFree Cash FlowYoY
#1
Expedia Group, Inc.
Expedia Group, Inc.YOU
EXPE
$3.11B+33.5%
#2
Toyota Motor Corporation
Toyota Motor Corporation
TM
$592.05B+137.9%
#3
The Home Depot, Inc.
The Home Depot, Inc.
HD
$12.65B-22.5%
#4
Amazon.com, Inc.
Amazon.com, Inc.
AMZN
$7.70B-76.6%
#5
Tesla, Inc.
Tesla, Inc.
TSLA
$6.22B+73.7%
#6
Alibaba Group Holding Limited
Alibaba Group Holding Limited
BABA
−$50.72B-164.9%
Consumer Cyclical · Sorted by FCF · FMP /cash-flow-statementFull FCF Rankings →

About Free Cash Flow & Methodology

Expedia Group, Inc. (EXPE) reported free cash flow of $3.11B for FY2025 (fiscal year ending 2025-12-31), up 33.5% year-over-year. The FCF margin was 21.1%.

Based on available data, Expedia Group, Inc. has maintained positive free cash flow for at least 14 fiscal year(s). FCF peaked at $3.11B in FY2025.

Expedia Group, Inc.'s FCF yield is 17.88% and price-to-FCF ratio is 6.1x for FY2025, based on the latest available data.

Data sourced from FMP /cash-flow-statement · SEC 10-K / 10-Q · USD.

Q&A and summaries align with SEC 10-K/10-Q cash flow disclosures and FMP /cash-flow-statement where noted.

Frequently asked questions

EXPE free cash flow · 8 questions

Expedia Group, Inc. free cash flow was $3.11B for FY2025, up 33.5% year-over-year. On a trailing twelve-month (TTM) basis, free cash flow stands at $4.69B.

EXPE free cash flowEXPE FCFEXPE FCF 2025EXPE free cash flow TTM

Source: FMP /cash-flow-statement · US GAAP · Expedia Group, Inc. · Expedia Group, Inc. SEC 10-K & 10-Q filings · US GAAP · Last updated: Jun 8, 2026