Companies: 10,795·Total market cap: $144.5T
Inspired Entertainment, Inc.

Inspired Entertainment, Inc.

INSENASDAQConsumer Cyclical● Active
$7.85
+$0.38(+5.09%)
Market Cap$209401890
P/E Ratio
52W High$9.95
52W Low$6.1

Inspired Entertainment, Inc. (INSE) Free Cash Flow & Analysis

Annual & trailing free cash flow, FCF margin, YoY change, valuation ratios, and peer context.

INSE · free cash flow · updated Jun 8, 2026

Core FCF metrics

Free cash flow was $6.4M for FY2025 (fiscal year ending 2025-12-31), up 120.7% year-over-year The FCF margin was 2.1%. Five-year CAGR stands at -22.6%.

FY2025 Free Cash Flow$6.4M▲ +120.7% YoY
Trailing 12M (TTM)$13.1Mtrailing 4 quarters sum
FCF Margin2.1%$6.4M ÷ revenue
3-Year CAGRN/AN/A — contains negative FCF
5-Year CAGR-22.6%FY2020 → FY2025
FormulaFCF = Operating Cash Flow − Capital ExpendituresTTM = trailing 4 quarters sumCAGR → N/A if either endpoint ≤ 0
Source: FMP /cash-flow-statement · SEC 10-K / 10-Q · USDUpdated: Jun 8, 2026

Annual free cash flow history

Positive FCFNegative FCF
Free Cash Flow
YoY Growth %
inse free cash flow history · inse free cash flow chart · inse free cash flow growth rate · inse free cash flow last 10 years

Annual free cash flow data

Fiscal YearFree Cash FlowYoY ChangeFCF Margin
FY2025Latest$6.4M▲ +120.7%2.1%
FY2024$2.9M▲ +226.1%1.0%
FY2023−$2.3M▲ +54.0%-0.7%
FY2022−$5.0M▲ +74.0%-1.8%
FY2021−$19.2M▼ 183.5%-9.3%
FCF = Operating Cash Flow − Capital Expenditures · CapEx shown as (negative) · Source: SEC filings via FMP
inse free cash flow 2025 · inse free cash flow 2024 · inse free cash flow 2023 · inse operating cash flow

FCF valuation metrics

Inspired Entertainment, Inc. (INSE) trades at a FCF yield of 6.29% and a price-to-free-cash-flow ratio of 17.4x. FCF per share stands at $0.45, calculated using trailing twelve-month FCF divided by basic weighted-average shares outstanding.

FCF Yield (TTM)
6.29%
Free Cash Flow ÷ Market Cap
per FMP freeCashFlowYieldTTM definition
FCF per Share (TTM)
$0.45
TTM FCF ÷ Shares Outstanding
Price / FCF
x17.4
Share Price ÷ FCF per Share
EV / FCF (TTM)
x39.5
Enterprise Value basis
Source: FMP /key-metrics-ttm · /cash-flow-statement Q · /income-statementFY2025 · 2025-12-31
inse price to free cash flow · inse free cash flow yield · inse free cash flow per share · inse price to cash flow ratio

Cash flow statement summary

For FY2025, Inspired Entertainment, Inc. generated $52.0M in operating cash flow and spent 46M in capital expenditures, yielding $6.4M in free cash flow.

Operating Activities
+$52.0M
Cash from core business operations
2025-12-31
Investing Activities
−$40.5M
CapEx, acquisitions & investments
2025-12-31
Financing Activities
+$0.0M
Buybacks, dividends & debt
2025-12-31
FCF FormulaOperating CF ($52.0M) − |CapEx| (46M) = FCF ($6.4M)

For the complete Operating / Investing / Financing line-item breakdown:

View Full Cash Flow Statement
inse cash flow statement · inse cash flow statement 2025 · inse operating cash flow · inse cash flow from operations

Free cash flow vs peers (Consumer Cyclical)

#CompanyFree Cash FlowYoY
#1
Inspired Entertainment, Inc.
Inspired Entertainment, Inc.YOU
INSE
$6.4M+120.7%
#2
Toyota Motor Corporation
Toyota Motor Corporation
TM
$592.05B+137.9%
#3
The Home Depot, Inc.
The Home Depot, Inc.
HD
$12.65B-22.5%
#4
Amazon.com, Inc.
Amazon.com, Inc.
AMZN
$7.70B-76.6%
#5
Tesla, Inc.
Tesla, Inc.
TSLA
$6.22B+73.7%
#6
Alibaba Group Holding Limited
Alibaba Group Holding Limited
BABA
−$50.72B-164.9%
Consumer Cyclical · Sorted by FCF · FMP /cash-flow-statementFull FCF Rankings →

About Free Cash Flow & Methodology

Inspired Entertainment, Inc. (INSE) reported free cash flow of $6.4M for FY2025 (fiscal year ending 2025-12-31), up 120.7% year-over-year. The FCF margin was 2.1%.

Based on available data, Inspired Entertainment, Inc. has maintained positive free cash flow for at least 6 fiscal year(s). FCF peaked at $23.5M in FY2012. The 5-year CAGR stands at -22.6%.

Inspired Entertainment, Inc.'s FCF yield is 6.29% and price-to-FCF ratio is 17.4x for FY2025, based on the latest available data.

Data sourced from FMP /cash-flow-statement · SEC 10-K / 10-Q · USD.

Q&A and summaries align with SEC 10-K/10-Q cash flow disclosures and FMP /cash-flow-statement where noted.

Frequently asked questions

INSE free cash flow · 8 questions

Inspired Entertainment, Inc. free cash flow was $6.4M for FY2025, up 120.7% year-over-year. On a trailing twelve-month (TTM) basis, free cash flow stands at $13.1M.

INSE free cash flowINSE FCFINSE FCF 2025INSE free cash flow TTM

Source: FMP /cash-flow-statement · US GAAP · Inspired Entertainment, Inc. · Inspired Entertainment, Inc. SEC 10-K & 10-Q filings · US GAAP · Last updated: Jun 8, 2026