Jamieson Wellness Inc.

JWEL.TOTSXConsumer Defensive● Active

$35.58

+$0.05(+0.14%)

Market Cap$1.5B

P/E Ratio—

52W High$39.3

52W Low$32.54

Avg Volume87K

Open$35.54

Beta0.93

Free Cash Flow Financials Revenue

Jamieson Wellness Inc. (JWEL.TO) Free Cash Flow & Analysis

Annual & trailing free cash flow, FCF margin, YoY change, valuation ratios, and peer context.

JWEL.TO · free cash flow · updated Jun 8, 2026

Core FCF metrics

JWEL.TO · FCF · TTM · margin & CAGR

Free cash flow was $69.8M for FY2025 (fiscal year ending 2025-12-31), up 35.8% year-over-year The FCF margin was 8.5%. Five-year CAGR stands at +20.5%.

FY2025 Free Cash Flow$69.8M▲ +35.8% YoY

Trailing 12M (TTM)$31.8Mtrailing 4 quarters sum

FCF Margin8.5%$69.8M ÷ revenue

3-Year CAGR+24.7%FY2022 → FY2025

5-Year CAGR+20.5%FY2020 → FY2025

FormulaFCF = Operating Cash Flow − Capital ExpendituresTTM = trailing 4 quarters sumCAGR → N/A if either endpoint ≤ 0

Source: FMP /cash-flow-statement · SEC 10-K / 10-Q · USDUpdated: Jun 8, 2026

Annual free cash flow history

FCF ($B, upper) · YoY Growth % (lower)

Positive FCFNegative FCF

Free Cash Flow

YoY Growth %

Annual free cash flow data

JWEL.TO · free cash flow history · annual / quarterly

Fiscal YearOperating CFCapExFree Cash FlowYoY ChangeFCF Margin

FY2025Latest$82.5M(13M)$69.8M▲ +35.8%8.5%

FY2024$61.6M(10M)$51.4M▲ +129.5%7.0%

FY2023$31.7M(9M)$22.4M▼ 37.8%3.3%

FY2022$50.6M(15M)$36.0M▲ +62.8%6.6%

FY2021$44.4M(22M)$22.1M▼ 19.3%4.9%

FCF = Operating Cash Flow − Capital Expenditures · CapEx shown as (negative) · Source: SEC filings via FMP

FCF valuation metrics

JWEL.TO · P/FCF · FCF yield · FCF per share

Jamieson Wellness Inc. (JWEL.TO) trades at a FCF yield of 2.14% and a price-to-free-cash-flow ratio of 46.8x. FCF per share stands at $0.76, calculated using trailing twelve-month FCF divided by basic weighted-average shares outstanding.

FCF Yield (TTM)

2.14%

Free Cash Flow ÷ Market Cap

per FMP freeCashFlowYieldTTM definition

FCF per Share (TTM)

$0.76

TTM FCF ÷ Shares Outstanding

Price / FCF

x46.8

Share Price ÷ FCF per Share

EV / FCF (TTM)

x60.4

Enterprise Value basis

Source: FMP /key-metrics-ttm · /cash-flow-statement Q · /income-statementFY2025 · 2025-12-31

Cash flow statement summary

JWEL.TO · cash flow statement · operating / investing / financing

For FY2025, Jamieson Wellness Inc. generated $82.5M in operating cash flow and spent 13M in capital expenditures, yielding $69.8M in free cash flow.

Operating Activities

+$82.5M

Cash from core business operations

2025-12-31

Investing Activities

−$22.2M

CapEx, acquisitions & investments

2025-12-31

Financing Activities

−$62.8M

Buybacks, dividends & debt

2025-12-31

FCF FormulaOperating CF ($82.5M) − |CapEx| (13M) = FCF ($69.8M)

For the complete Operating / Investing / Financing line-item breakdown:

View Full Cash Flow Statement →

Free cash flow vs peers (Consumer Defensive)

JWEL.TO vs peers · FCF

#CompanyFree Cash FlowYoYFCF MarginRelative

Jamieson Wellness Inc.YOU

JWEL.TO

$69.8M+35.8%8.5%

The Procter & Gamble Company

$14.04B-15.0%16.7%

94%

Philip Morris International Inc.

$10.66B-1.0%26.2%

71%

Costco Wholesale Corporation

COST

$7.84B+18.2%2.8%

53%

The Coca-Cola Company

$5.30B+11.7%11.0%

35%

Consumer Defensive · Sorted by FCF · FMP /cash-flow-statementFull FCF Rankings →

About Free Cash Flow & Methodology

Jamieson Wellness Inc. (JWEL.TO) reported free cash flow of $69.8M for FY2025 (fiscal year ending 2025-12-31), up 35.8% year-over-year. The FCF margin was 8.5%.

Based on available data, Jamieson Wellness Inc. has maintained positive free cash flow for at least 12 fiscal year(s). FCF peaked at $69.8M in FY2025. The 5-year CAGR stands at +20.5%.

Jamieson Wellness Inc.'s FCF yield is 2.14% and price-to-FCF ratio is 46.8x for FY2025, based on the latest available data.

Data sourced from FMP /cash-flow-statement · SEC 10-K / 10-Q · USD.

Q&A and summaries align with SEC 10-K/10-Q cash flow disclosures and FMP /cash-flow-statement where noted.

Revenue Financial statements Net income Earnings Forecast Price history Market cap Cash on hand P/E ratio

Frequently asked questions

JWEL.TO free cash flow · 8 questions

Jamieson Wellness Inc. free cash flow was $69.8M for FY2025, up 35.8% year-over-year. On a trailing twelve-month (TTM) basis, free cash flow stands at $31.8M.

JWEL.TO free cash flowJWEL.TO FCFJWEL.TO FCF 2025JWEL.TO free cash flow TTM

▸ Source: FMP /cash-flow-statement · US GAAP · Jamieson Wellness Inc. · Jamieson Wellness Inc. SEC 10-K & 10-Q filings · US GAAP · Last updated: Jun 8, 2026