Prairie Operating Co.

PROPNASDAQFinancial Services● Active

$0.81

$-0.02(-2.23%)

Market Cap$36708602

P/E Ratio—

52W High$4.328

52W Low$0.774

Avg Volume4.8M

Open$0.86

Beta-1.08

Free Cash Flow Financials Revenue

Prairie Operating Co. (PROP) Free Cash Flow & Analysis

Annual & trailing free cash flow, FCF margin, YoY change, valuation ratios, and peer context.

PROP · free cash flow · updated Jun 8, 2026

Core FCF metrics

PROP · FCF · TTM · margin & CAGR

Free cash flow was −$43.2M for FY2025 (fiscal year ending 2025-12-31), down 12.0% year-over-year The FCF margin was -17.9%.

FY2025 Free Cash Flow−$43.2M▼ -12.0% YoY

Trailing 12M (TTM)$442.3MTrailing 4Q sum · TTM positive vs latest FY negative

FCF Margin-17.9%−$43.2M ÷ revenue

3-Year CAGRN/AN/A — contains negative FCF

5-Year CAGRN/AN/A — contains negative FCF

FormulaFCF = Operating Cash Flow − Capital ExpendituresTTM = trailing 4 quarters sumCAGR → N/A if either endpoint ≤ 0

Source: FMP /cash-flow-statement · SEC 10-K / 10-Q · USDUpdated: Jun 8, 2026

Annual free cash flow history

FCF ($B, upper) · YoY Growth % (lower)

Positive FCFNegative FCF

Free Cash Flow

YoY Growth %

Annual free cash flow data

PROP · free cash flow history · annual / quarterly

Fiscal YearOperating CFCapExFree Cash FlowYoY ChangeFCF Margin

FY2025Latest$153.9M(197M)−$43.2M▼ 12.0%-17.9%

FY2024−$9.3M(29M)−$38.6M▼ 15.3%-486.0%

FY2023−$11.9M(22M)−$33.5M▼ 346.9%—

FY2022−$2.2M(5M)−$7.5M▲ +55.7%—

FY2021−$7.0M(10M)−$16.9M▼ 1276.7%—

FCF = Operating Cash Flow − Capital Expenditures · CapEx shown as (negative) · Source: SEC filings via FMP

FCF valuation metrics

PROP · P/FCF · FCF yield · FCF per share

Prairie Operating Co. (PROP) trades at a FCF yield of 1204.77% and a price-to-free-cash-flow ratio of 0.1x. FCF per share stands at $9.78, calculated using trailing twelve-month FCF divided by basic weighted-average shares outstanding.

FCF Yield (TTM)

1204.77%

Free Cash Flow ÷ Market Cap

per FMP freeCashFlowYieldTTM definition

FCF per Share (TTM)

$9.78

TTM FCF ÷ Shares Outstanding

Price / FCF

x0.1

Share Price ÷ FCF per Share

EV / FCF (TTM)

x1.2

Enterprise Value basis

Source: FMP /key-metrics-ttm · /cash-flow-statement Q · /income-statementFY2025 · 2025-12-31

Cash flow statement summary

PROP · cash flow statement · operating / investing / financing

For FY2025, Prairie Operating Co. generated $153.9M in operating cash flow and spent 197M in capital expenditures, yielding −$43.2M in free cash flow.

Operating Activities

+$153.9M

Cash from core business operations

2025-12-31

Investing Activities

−$655.9M

CapEx, acquisitions & investments

2025-12-31

Financing Activities

+$496.8M

Buybacks, dividends & debt

2025-12-31

FCF FormulaOperating CF ($153.9M) − |CapEx| (197M) = FCF (−$43.2M)

For the complete Operating / Investing / Financing line-item breakdown:

View Full Cash Flow Statement →

Free cash flow vs peers (Financial Services)

PROP vs peers · FCF

#CompanyFree Cash FlowYoYFCF MarginRelative

Prairie Operating Co.YOU

PROP

−$43.2M-12.0%-17.9%

Loss

Berkshire Hathaway Inc.

BRK-B

$25.04B+115.6%6.7%

25%

Berkshire Hathaway Inc.

Mastercard Incorporated

$16.91B+18.2%51.6%

17%

Financial Services · Sorted by FCF · FMP /cash-flow-statementFull FCF Rankings →

About Free Cash Flow & Methodology

Prairie Operating Co. (PROP) reported free cash flow of −$43.2M for FY2025 (fiscal year ending 2025-12-31), down 12.0% year-over-year. The FCF margin was -17.9%.

Based on available data, Prairie Operating Co. has maintained positive free cash flow for at least 4 fiscal year(s). FCF peaked at $2.0M in FY2014.

Prairie Operating Co.'s FCF yield is 1204.77% and price-to-FCF ratio is 0.1x for FY2025, based on the latest available data.

Data sourced from FMP /cash-flow-statement · SEC 10-K / 10-Q · USD.

Q&A and summaries align with SEC 10-K/10-Q cash flow disclosures and FMP /cash-flow-statement where noted.

Revenue Financial statements Net income Earnings Forecast Price history Market cap Cash on hand P/E ratio

Frequently asked questions

PROP free cash flow · 8 questions

Prairie Operating Co. free cash flow was −$43.2M for FY2025, down 12.0% year-over-year. On a trailing twelve-month (TTM) basis, free cash flow stands at $442.3M.

PROP free cash flowPROP FCFPROP FCF 2025PROP free cash flow TTM

▸ Source: FMP /cash-flow-statement · US GAAP · Prairie Operating Co. · Prairie Operating Co. SEC 10-K & 10-Q filings · US GAAP · Last updated: Jun 8, 2026