Versant Media Group, Inc. Class A

VSNTNASDAQIndustrials● Active

$40.19

$-0.03(-0.07%)

Market Cap$5.7B

P/E Ratio—

52W High$59

52W Low$27.17

Avg Volume2.2M

Open$40.06

Beta0.19

Free Cash Flow Financials Revenue

Versant Media Group, Inc. Class A (VSNT) Free Cash Flow & Analysis

Annual & trailing free cash flow, FCF margin, YoY change, valuation ratios, and peer context.

VSNT · free cash flow · updated Jun 8, 2026

Core FCF metrics

VSNT · FCF · TTM · margin & CAGR

Free cash flow was $1.85B for FY2025 (fiscal year ending 2025-12-31), down 14.0% year-over-year The FCF margin was 27.7%.

FY2025 Free Cash Flow$1.85B▼ -14.0% YoY

Trailing 12M (TTM)$1.96Btrailing 4 quarters sum

FCF Margin27.7%$1.85B ÷ revenue

3-Year CAGR-8.8%FY2022 → FY2025

5-Year CAGRN/AN/A — contains negative FCF

FormulaFCF = Operating Cash Flow − Capital ExpendituresTTM = trailing 4 quarters sumCAGR → N/A if either endpoint ≤ 0

Source: FMP /cash-flow-statement · SEC 10-K / 10-Q · USDUpdated: Jun 8, 2026

Annual free cash flow history

FCF ($B, upper) · YoY Growth % (lower)

Positive FCFNegative FCF

Free Cash Flow

YoY Growth %

Annual free cash flow data

VSNT · free cash flow history · annual / quarterly

Fiscal YearOperating CFCapExFree Cash FlowYoY ChangeFCF Margin

FY2025Latest$2.02B(167M)$1.85B▼ 14.0%27.7%

FY2024$2.21B(54M)$2.16B▼ 9.1%30.5%

FY2023$2.43B(56M)$2.37B▼ 2.9%31.9%

FY2022$2.51B(65M)$2.44B—31.2%

FCF = Operating Cash Flow − Capital Expenditures · CapEx shown as (negative) · Source: SEC filings via FMP

FCF valuation metrics

VSNT · P/FCF · FCF yield · FCF per share

Versant Media Group, Inc. Class A (VSNT) trades at a FCF yield of 34.40% and a price-to-free-cash-flow ratio of 3.0x. FCF per share stands at $13.53, calculated using trailing twelve-month FCF divided by basic weighted-average shares outstanding.

FCF Yield (TTM)

34.40%

Free Cash Flow ÷ Market Cap

per FMP freeCashFlowYieldTTM definition

FCF per Share (TTM)

$13.53

TTM FCF ÷ Shares Outstanding

Price / FCF

x3.0

Share Price ÷ FCF per Share

EV / FCF (TTM)

x3.8

Enterprise Value basis

Source: FMP /key-metrics-ttm · /cash-flow-statement Q · /income-statementFY2025 · 2025-12-31

Cash flow statement summary

VSNT · cash flow statement · operating / investing / financing

For FY2025, Versant Media Group, Inc. Class A generated $2.02B in operating cash flow and spent 167M in capital expenditures, yielding $1.85B in free cash flow.

Operating Activities

+$2.02B

Cash from core business operations

2025-12-31

Investing Activities

−$155.0M

CapEx, acquisitions & investments

2025-12-31

Financing Activities

−$782.0M

Buybacks, dividends & debt

2025-12-31

FCF FormulaOperating CF ($2.02B) − |CapEx| (167M) = FCF ($1.85B)

For the complete Operating / Investing / Financing line-item breakdown:

View Full Cash Flow Statement →

Free cash flow vs peers (Industrials)

VSNT vs peers · FCF

#CompanyFree Cash FlowYoYFCF MarginRelative

Versant Media Group, Inc. Class AYOU

VSNT

$1.85B-14.0%27.7%

18%

Union Pacific Corporation

Industrials · Sorted by FCF · FMP /cash-flow-statementFull FCF Rankings →

About Free Cash Flow & Methodology

Versant Media Group, Inc. Class A (VSNT) reported free cash flow of $1.85B for FY2025 (fiscal year ending 2025-12-31), down 14.0% year-over-year. The FCF margin was 27.7%.

Based on available data, Versant Media Group, Inc. Class A has maintained positive free cash flow for at least 4 fiscal year(s). FCF peaked at $2.44B in FY2022.

Versant Media Group, Inc. Class A's FCF yield is 34.40% and price-to-FCF ratio is 3.0x for FY2025, based on the latest available data.

Data sourced from FMP /cash-flow-statement · SEC 10-K / 10-Q · USD.

Q&A and summaries align with SEC 10-K/10-Q cash flow disclosures and FMP /cash-flow-statement where noted.

Revenue Financial statements Net income Earnings Forecast Price history Market cap Cash on hand P/E ratio

Frequently asked questions

VSNT free cash flow · 8 questions

Versant Media Group, Inc. Class A free cash flow was $1.85B for FY2025, down 14.0% year-over-year. On a trailing twelve-month (TTM) basis, free cash flow stands at $1.96B.

VSNT free cash flowVSNT FCFVSNT FCF 2025VSNT free cash flow TTM

▸ Source: FMP /cash-flow-statement · US GAAP · Versant Media Group, Inc. Class A · Versant Media Group, Inc. Class A SEC 10-K & 10-Q filings · US GAAP · Last updated: Jun 8, 2026