WillScot Holdings Corporation

WSCNASDAQIndustrials● Active

$26.34

+$0.13(+0.48%)

Market Cap$4.8B

P/E Ratio—

52W High$31.88

52W Low$14.91

Avg Volume2.5M

Open$26.46

Beta1.35

Free Cash Flow Financials Revenue

WillScot Holdings Corporation (WSC) Free Cash Flow & Analysis

Annual & trailing free cash flow, FCF margin, YoY change, valuation ratios, and peer context.

WSC · free cash flow · updated Jun 8, 2026

Core FCF metrics

WSC · FCF · TTM · margin & CAGR

Free cash flow was $737.7M for FY2025 (fiscal year ending 2025-12-31), up 181.2% year-over-year The FCF margin was 32.3%. Five-year CAGR stands at +44.8%.

FY2025 Free Cash Flow$737.7M▲ +181.2% YoY

Trailing 12M (TTM)$578.9Mtrailing 4 quarters sum

FCF Margin32.3%$737.7M ÷ revenue

3-Year CAGR+42.0%FY2022 → FY2025

5-Year CAGR+44.8%FY2020 → FY2025

FormulaFCF = Operating Cash Flow − Capital ExpendituresTTM = trailing 4 quarters sumCAGR → N/A if either endpoint ≤ 0

Source: FMP /cash-flow-statement · SEC 10-K / 10-Q · USDUpdated: Jun 8, 2026

Annual free cash flow history

FCF ($B, upper) · YoY Growth % (lower)

Positive FCFNegative FCF

Free Cash Flow

YoY Growth %

Annual free cash flow data

WSC · free cash flow history · annual / quarterly

Fiscal YearOperating CFCapExFree Cash FlowYoY ChangeFCF Margin

FY2025Latest$762.0M(24M)$737.7M▲ +181.2%32.3%

FY2024$561.6M(299M)$262.4M▼ 48.8%10.9%

FY2023$761.2M(249M)$512.0M▲ +98.6%21.6%

FY2022$744.7M(487M)$257.9M▲ +11.7%12.0%

FY2021$539.9M(309M)$230.9M▲ +99.1%13.8%

FCF = Operating Cash Flow − Capital Expenditures · CapEx shown as (negative) · Source: SEC filings via FMP

FCF valuation metrics

WSC · P/FCF · FCF yield · FCF per share

WillScot Holdings Corporation (WSC) trades at a FCF yield of 12.04% and a price-to-free-cash-flow ratio of 8.3x. FCF per share stands at $3.17, calculated using trailing twelve-month FCF divided by basic weighted-average shares outstanding.

FCF Yield (TTM)

12.04%

Free Cash Flow ÷ Market Cap

per FMP freeCashFlowYieldTTM definition

FCF per Share (TTM)

$3.17

TTM FCF ÷ Shares Outstanding

Price / FCF

x8.3

Share Price ÷ FCF per Share

EV / FCF (TTM)

x14.9

Enterprise Value basis

Source: FMP /key-metrics-ttm · /cash-flow-statement Q · /income-statementFY2025 · 2025-12-31

Cash flow statement summary

WSC · cash flow statement · operating / investing / financing

For FY2025, WillScot Holdings Corporation generated $762.0M in operating cash flow and spent 24M in capital expenditures, yielding $737.7M in free cash flow.

Operating Activities

+$762.0M

Cash from core business operations

2025-12-31

Investing Activities

−$417.5M

CapEx, acquisitions & investments

2025-12-31

Financing Activities

−$340.5M

Buybacks, dividends & debt

2025-12-31

FCF FormulaOperating CF ($762.0M) − |CapEx| (24M) = FCF ($737.7M)

For the complete Operating / Investing / Financing line-item breakdown:

View Full Cash Flow Statement →

Free cash flow vs peers (Industrials)

WSC vs peers · FCF

#CompanyFree Cash FlowYoYFCF MarginRelative

WillScot Holdings CorporationYOU

WSC

$737.7M+181.2%32.3%

Union Pacific Corporation

Industrials · Sorted by FCF · FMP /cash-flow-statementFull FCF Rankings →

About Free Cash Flow & Methodology

WillScot Holdings Corporation (WSC) reported free cash flow of $737.7M for FY2025 (fiscal year ending 2025-12-31), up 181.2% year-over-year. The FCF margin was 32.3%.

Based on available data, WillScot Holdings Corporation has maintained positive free cash flow for at least 7 fiscal year(s). FCF peaked at $737.7M in FY2025. The 5-year CAGR stands at +44.8%.

WillScot Holdings Corporation's FCF yield is 12.04% and price-to-FCF ratio is 8.3x for FY2025, based on the latest available data.

Data sourced from FMP /cash-flow-statement · SEC 10-K / 10-Q · USD.

Q&A and summaries align with SEC 10-K/10-Q cash flow disclosures and FMP /cash-flow-statement where noted.

Revenue Financial statements Net income Earnings Forecast Price history Market cap Cash on hand P/E ratio

Frequently asked questions

WSC free cash flow · 8 questions

WillScot Holdings Corporation free cash flow was $737.7M for FY2025, up 181.2% year-over-year. On a trailing twelve-month (TTM) basis, free cash flow stands at $578.9M.

WSC free cash flowWSC FCFWSC FCF 2025WSC free cash flow TTM

▸ Source: FMP /cash-flow-statement · US GAAP · WillScot Holdings Corporation · WillScot Holdings Corporation SEC 10-K & 10-Q filings · US GAAP · Last updated: Jun 8, 2026