Establishment Labs Holdings Inc.（ESTA）· 损益表

年度 / 季度 / TTM 视图 · SEC 10-K 与 10-Q（经 FMP 聚合）· 可在下方切换周期与 M/B/T 单位。

FMP · ESTA · 截至 2026-06-08

财务报表

Revenue · Gross Profit · Net Income

Breakdown	2025-12	2024-12	2023-12	2022-12	2021-12
Revenue
Revenue	$0.21B	$0.17B	$0.17B	$0.16B	$0.13B
Cost of Revenue	$0.06B	$0.06B	$0.06B	$0.06B	$0.04B
Gross Profit	$0.15B	$0.11B	$0.11B	$0.11B	$0.09B
Gross Margin %(computed)	69.32%	65.97%	64.78%	65.92%	67.42%
Operating Expenses
R&D Expenses	$0.02B	$0.02B	$0.03B	$0.02B	$0.02B
G&A Expenses	$0.00B	$0.00B	$0.00B	$0.00B	$0.00B
Total Operating Expenses	$0.19B	$0.16B	$0.17B	$0.15B	$0.11B
Operating Income	($0.04B)	($0.05B)	($0.07B)	($0.04B)	($0.03B)
Operating Margin %(computed)	-18.48%	-30.11%	-39.37%	-24.53%	-19.84%
Interest Income	$0.00B	$0.00B	$0.00B	$0.00B	$0.00B
Interest Expense	$0.03B	$0.02B	$0.02B	$0.01B	$0.01B
Income Before Tax	($0.06B)	($0.08B)	($0.08B)	($0.07B)	($0.04B)
Income Tax Expense	($0.01B)	($0.00B)	($0.00B)	$0.00B	$0.00B
Net Income	($0.05B)	($0.08B)	($0.08B)	($0.08B)	($0.04B)
Net Margin %(computed)	-24.19%	-50.95%	-47.53%	-46.51%	-32.47%
Per Share & EBITDA
EPS (Basic)	$-1.72	$-3.00	$-3.07	$-3.08	$-1.72
Wtd Avg Shares	0.03B	0.03B	0.03B	0.02B	0.02B
EBITDA	($0.03B)	($0.06B)	($0.06B)	($0.06B)	($0.03B)
EBITDA Margin %(computed)	-15.52%	-33.86%	-35.31%	-35.19%	-20.95%