Organon & Co.（OGN）· 损益表

年度 / 季度 / TTM 视图 · SEC 10-K 与 10-Q（经 FMP 聚合）· 可在下方切换周期与 M/B/T 单位。

FMP · OGN · 截至 2026-06-08

财务报表

Revenue · Gross Profit · Net Income

Breakdown	2025-12	2024-12	2023-12	2022-12	2021-12
Revenue
Revenue	$6.22B	$6.40B	$6.26B	$6.17B	$6.30B
Cost of Revenue	$2.85B	$2.69B	$2.52B	$2.29B	$2.38B
Gross Profit	$3.36B	$3.71B	$3.75B	$3.88B	$3.92B
Gross Margin %(computed)	54.09%	58.02%	59.84%	62.84%	62.21%
Operating Expenses
R&D Expenses	$0.37B	$0.47B	$0.53B	$0.47B	$0.44B
G&A Expenses	$0.00B	$1.55B	$1.68B	$1.45B	$1.43B
Total Operating Expenses	$2.09B	$2.23B	$2.42B	$2.17B	$2.01B
Operating Income	$1.28B	$1.49B	$1.33B	$1.71B	$1.92B
Operating Margin %(computed)	20.67%	23.21%	21.19%	27.62%	30.38%
Interest Income	$0.00B	$0.00B	$0.00B	$0.00B	$0.00B
Interest Expense	$0.50B	$0.52B	$0.53B	$0.42B	$0.26B
Income Before Tax	$0.42B	$0.81B	$0.67B	$1.12B	$1.53B
Income Tax Expense	$0.24B	($0.06B)	($0.35B)	$0.20B	$0.18B
Net Income	$0.19B	$0.86B	$1.02B	$0.92B	$1.35B
Net Margin %(computed)	3.01%	13.49%	16.33%	14.85%	21.43%
Per Share & EBITDA
EPS (Basic)	$0.72	$3.36	$4.01	$3.61	$5.33
Wtd Avg Shares	0.26B	0.26B	0.26B	0.25B	0.25B
EBITDA	$1.28B	$1.60B	$1.44B	$1.76B	$1.98B
EBITDA Margin %(computed)	20.63%	25.05%	22.93%	28.44%	31.44%